Southside Dermatology
How we got $3.1M
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Southside Dermatology and Skin Cancer Surgery is a dermatology practice with offices in Tulsa, Muskogee, and Broken Arrow, Oklahoma, offering medical, surgical, and cosmetic dermatology care to adults and pediatric patients.
From the company's website. Industry: Doctors & clinics.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 144% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 16 | $3.6M |
| 2020 | Form 5500 | 14 | $3.1M |
| 2021 | Form 5500 | 15 | $3.3M |
| 2022 | Form 5500 | 22 | $4.9M |
| 2023 | Form 5500 | 33 | $7.3M |
| 2024 | Form 5500 | 39 | $8.7M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SOUTHSIDE DERMATOLOGY this business | $4.3M | — |
| LIFESTYLE MEDICINE, INC. Tulsa · 2 employees | $1.0M | 0.0 mi |
| Smith Dermatology Clinic Tulsa | $1.5M | 0.0 mi |
| Stanley S Groom, Dds Tulsa | $1.5M | 0.0 mi |
| Trujillo Medical Tulsa | $1.5M | 0.2 mi |
| Salon Divago Tulsa | $1.5M | 0.2 mi |
| Chelsea Danielle Holmes Tulsa | $1.5M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.3M |
| Estimate: the two combined (geometric mean) | $4.3M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $757K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.1M |
| Multiple for this size and industry | 4.1× |
| Value range | $1.6M – $4.2M |
| Revenue range | $2.8M – $4.9M |
| EBITDA range | $498K – $864K |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- AFAlison FischerDermatologist · Company website · source
- RFRobert FischerDermatologic Surgeon · Company website · source
- MMMelissa MorganDermatologist · Company website · source
- DODebra OdomPhysician Assistant · Company website · source
- LRLori RulePhysician Assistant · Company website · source
- ACAutum CaldwellPhysician Assistant · Company website · source
- MPMatthew PattonPhysician Associate · Company website · source
- ASAmy ShefferPhysician Assistant · Company website · source
Advisors
- BankingThe City National Bank and Trust Company of Lawton, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The City National Bank and Trust Company of Lawton, Oklahoma PPP 2020 | All 238 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $178K | 16 |
3 locations
| 5801 E 41st St. Ste 200 | Tulsa | This listing |
| 3300 S Aspen Ave Ste A | Broken Arrow | View |
| 333 S 38th St Ste F | Muskogee | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Southside Dermatology
Southside Dermatology is a doctors & clinics company in Tulsa, Oklahoma, in business since 2018. Its estimated annual revenue is about $4.3M, with roughly $757K of EBITDA. It has about 39 employees. Its estimated business value is $3.1M (likely range $1.6M–$4.2M). It has 3 locations.
Common questions
- Who owns Southside Dermatology?
- The owner of Southside Dermatology isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Southside Dermatology make?
- SeeBITDA estimates Southside Dermatology's annual revenue at about $4.3M (likely between $2.8M and $4.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Southside Dermatology worth?
- About $3.1M, roughly 4.1× its estimated EBITDA of $757K, typical for a doctors & clinics company its size. Likely range: $1.6M–$4.2M.
- How many employees does Southside Dermatology have?
- About 39, from its 2024 retirement-plan filing.
- When was Southside Dermatology founded?
- Southside Dermatology has been in business since 2018.