Southstone LLC
How we got $12.1M
Based on its 60 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 28% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SOUTHSTONE LLC this business | $58.4M | — |
| LDKC INC Jenks · 43 employees | $44.8M | 1.1 mi |
| TOP NOTCH TREE SERVICE LLC Tulsa · 1 employees | $1.2M | 1.1 mi |
| FREEDOM FENCE LLC Jenks · 1 employees | $1.2M | 1.2 mi |
| KBI INC. Jenks · 10 employees | $9.5M | 1.2 mi |
| EAGLE RIDGE ENTERPRISES LLC Tulsa · 2 employees | $1.0M | 2.8 mi |
| DUNCAN & SONS, LLC Sapulpa · 22 employees | $24.6M | 3.2 mi |
The full calculation
| Employees reported to the SBA | 60 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $59.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $44.4M |
| Estimate: the two combined (geometric mean) | $58.4M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $2.9M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $12.1M |
| Multiple for this size and industry | 4.1× |
| Value range | $6.4M – $16.5M |
| Revenue range | $38.4M – $66.6M |
| EBITDA range | $1.9M – $3.4M |
| Industry (NAICS) | Commercial and Institutional Building Construction (236220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank 7(a) 2020, 7(a) 2022, PPP 2020, PPP 2021 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $531K | 60 |
| 1/23/2021 | second | $630K | 55 |
Public records
| Jan 2022 | 7(a) | $650K |
| Sep 2020 | 7(a) | $1.0M |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Southstone LLC
Southstone LLC is a commercial construction company in Jenks, Oklahoma, in business since 2019. Its estimated annual revenue is about $58.4M, with roughly $2.9M of EBITDA. It has about 60 employees. Its estimated business value is $12.1M (likely range $6.4M–$16.5M).
Common questions
- Who owns Southstone LLC?
- The owner of Southstone LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Southstone LLC make?
- SeeBITDA estimates Southstone LLC's annual revenue at about $58.4M (likely between $38.4M and $66.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Southstone LLC worth?
- About $12.1M, roughly 4.1× its estimated EBITDA of $2.9M, typical for a commercial construction company its size. Likely range: $6.4M–$16.5M.
- How many employees does Southstone LLC have?
- About 60, as reported on its PPP loan.
- When was Southstone LLC founded?
- Southstone LLC has been in business since 2019.