Southwestern Heritage Realty Inc
How we got $321K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SOUTHWESTERN HERITAGE REALTY INC this business | $429K | — |
| GREAT PLAINS INVESTMENTS, LLC Altus · 13 employees | $3.3M | 0.1 mi |
| J WINTERS FIELD SERVICES LLC Altus · 2 employees | $1.1M | 0.9 mi |
| B & G HOMES, INC. Altus · 2 employees | $843K | 2.1 mi |
| DAVID FINCH APPRAISALS, LLC Hobart · 1 employees | $231K | 30.1 mi |
| GIGATT LLC Sentinel · 2 employees | $845K | 36.7 mi |
| SUPERIOR RESOURCES, LLC Sentinel · 4 employees | $2.2M | 36.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $569K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $249K |
| Estimate: the two combined (geometric mean) | $429K |
| EBITDA margin (industry, adjusted for size) | 37% |
| EBITDA = revenue × margin | $161K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $321K |
| Multiple for this size and industry | 2× |
| Value range | $169K – $440K |
| Revenue range | $282K – $489K |
| EBITDA range | $106K – $183K |
| Industry (NAICS) | Residential Property Managers (531311) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingShamrock Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Shamrock Bank, National Association PPP 2021 | All 130 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/26/2021 | first | $6K | 2 |
About Southwestern Heritage Realty Inc
Southwestern Heritage Realty Inc is a residential property managers company in Altus, Oklahoma. Its estimated annual revenue is about $429K, with roughly $161K of EBITDA. It has about 2 employees. Its estimated business value is $321K (likely range $169K–$440K).
Common questions
- Who owns Southwestern Heritage Realty Inc?
- The owner of Southwestern Heritage Realty Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Southwestern Heritage Realty Inc make?
- SeeBITDA estimates Southwestern Heritage Realty Inc's annual revenue at about $429K (likely between $282K and $489K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Southwestern Heritage Realty Inc worth?
- About $321K, roughly 2× its estimated EBITDA of $161K, typical for a residential property managers company its size. Likely range: $169K–$440K.
- How many employees does Southwestern Heritage Realty Inc have?
- About 2, as reported on its PPP loan.