Southwood Children's Academy, LLC
How we got $1.6M
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SOUTHWOOD CHILDREN'S ACADEMY, LLC this business | $2.6M | — |
| ANTIOCH CHRISTIAN ACADEMY Oklahoma City · 10 employees | $2.0M | 1.3 mi |
| CORNERSTONE CHRISTIAN ACADEMY, INC Oklahoma City · 10 employees | $809K | 1.7 mi |
| OAKCREST CHRISTIAN DAY SCHOOL Oklahoma City · 13 employees | $1.2M | 2.3 mi |
| ST. JOHN'S LUTHERAN SCHOOL Moore · 17 employees | $1.5M | 2.7 mi |
| AMERICAN ACADEMY INC. Oklahoma City · 7 employees | $782K | 4.6 mi |
| COCHRAN MUSIC PRESCHOOL INC. Norman · 10 employees | $974K | 5.5 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $484K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.6M |
| Multiple for this size and industry | 3.2× |
| Value range | $816K – $2.1M |
| Revenue range | $1.7M – $2.9M |
| EBITDA range | $319K – $552K |
| Industry (NAICS) | Educational Services (611110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $92K | 20 |
About Southwood Children's Academy, LLC
Southwood Children's Academy, LLC is an educational services company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $484K of EBITDA. It has about 20 employees. Its estimated business value is $1.6M (likely range $816K–$2.1M).
Common questions
- Who owns Southwood Children's Academy, LLC?
- The owner of Southwood Children's Academy, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Southwood Children's Academy, LLC make?
- SeeBITDA estimates Southwood Children's Academy, LLC's annual revenue at about $2.6M (likely between $1.7M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Southwood Children's Academy, LLC worth?
- About $1.6M, roughly 3.2× its estimated EBITDA of $484K, typical for a educational services company its size. Likely range: $816K–$2.1M.
- How many employees does Southwood Children's Academy, LLC have?
- About 20, as reported on its PPP loan.