Spa & Salon, Inc.
How we got $722K
Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SPA & SALON, INC. this business | $1.6M | — |
| NEW DIMENSIONS CONCEPTS, INC. Edmond · 13 employees | $1.2M | 0.0 mi |
| Tangles Salon and Boutique Edmond Edmond | $440K | 0.0 mi |
| Elements Massage Edmond | $440K | 0.1 mi |
| True Wellness Fitness Training & Nutrition Edmond | $440K | 0.2 mi |
| New Leaf Wellness Edmond | $440K | 0.2 mi |
| Kayce Weaver, LMT Edmond | $440K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $278K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $722K |
| Multiple for this size and industry | 2.6× |
| Value range | $380K – $988K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $183K – $317K |
| Industry (NAICS) | Beauty Salons (812112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020, PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $80K | 19 |
| 1/16/2021 | second | $80K | 19 |
About Spa & Salon, Inc.
Spa & Salon, Inc. is a hair & beauty salons company in Edmond, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $278K of EBITDA. It has about 19 employees. Its estimated business value is $722K (likely range $380K–$988K).
Common questions
- Who owns Spa & Salon, Inc.?
- The owner of Spa & Salon, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Spa & Salon, Inc. make?
- SeeBITDA estimates Spa & Salon, Inc.'s annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Spa & Salon, Inc. worth?
- About $722K, roughly 2.6× its estimated EBITDA of $278K, typical for a hair & beauty salons company its size. Likely range: $380K–$988K.
- How many employees does Spa & Salon, Inc. have?
- About 19, as reported on its PPP loan.