Sparlin Realty LLC
How we got $458K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Sparlin Realty is a full-service real estate brokerage serving buyers and sellers in the Durant and Madill, Oklahoma area and surrounding communities. It handles residential, land, farm and ranch, and commercial properties.
From the company's website. Industry: Offices of Real Estate Agents and Brokers.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- KUT-RITE LAWN AND OUTDOOR, LLC · Ardmore, 27 mi · $2.5M
- PRO TWIN PEAKS, LLC · Madill, 5 mi · $2.1M
- PJ's Plants and Nutrition · Ardmore, 21 mi · $1.9M
- DEAVER LAWN CARE, INC · Ardmore, 21 mi · $1.8M
- WILKINS LAWN AND LANDSCAP E LLC · Sulphur, 30 mi · $1.7M
- SHERRILL LIVESTOCK INC. · Mcalester, 80 mi · $13.1M
- T-MAC FARMS FAMILY LIMITED PARTNERSHIP · Wayne, 61 mi · $9.9M
- MORTON CATTLE COMPANY, LLC · Stratford, 51 mi · $8.4M
- MORTON FARMS LLC · Stratford, 51 mi · $8.4M
- DANWELL COMPANIES. LLC · Durant, 23 mi · $8.1M
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SPARLIN REALTY LLC this business | $611K | — |
| Samoa Realty Inc Madill | $959K | 0.8 mi |
| Active Real Estate Madill | $1.9M | 0.9 mi |
| Bob King Properties Madill | $959K | 1.3 mi |
| J and F Mobile Homes Madill | $959K | 3.0 mi |
| Courtney Realty (oklahoma Hills Real Estate, Inc.) Madill | $959K | 6.2 mi |
| Texoma Agency Real Estate Kingston | $959K | 7.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $468K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $615K |
| Estimate: the two combined (geometric mean) | $611K |
| EBITDA margin (industry, adjusted for size) | 37% |
| EBITDA = revenue × margin | $229K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $458K |
| Multiple for this size and industry | 2× |
| Value range | $241K – $626K |
| Revenue range | $402K – $697K |
| EBITDA range | $151K – $261K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $11K | 1 |
2 locations
| 14776 W HIGHWAY 70 | Madill | This listing |
| 402 N 3rd Ave | Durant | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sparlin Realty LLC
Sparlin Realty LLC is an offices of real estate agents and brokers company in Madill, Oklahoma, in business since 2020. It is owned by Patti Sparlin (Broker/Owner). Its estimated annual revenue is about $611K, with roughly $229K of EBITDA. It has about 1 employees. Its estimated business value is $458K (likely range $241K–$626K). It has 2 locations.
Common questions
- Who owns Sparlin Realty LLC?
- Sparlin Realty LLC is owned by Patti Sparlin (Broker/Owner), according to public sources such as the company's website or filings.
- How much revenue does Sparlin Realty LLC make?
- SeeBITDA estimates Sparlin Realty LLC's annual revenue at about $611K (likely between $402K and $697K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sparlin Realty LLC worth?
- About $458K, roughly 2× its estimated EBITDA of $229K, typical for a offices of real estate agents and brokers company its size. Likely range: $241K–$626K.
- How many employees does Sparlin Realty LLC have?
- About 1, as reported on its PPP loan.
- When was Sparlin Realty LLC founded?
- Sparlin Realty LLC has been in business since 2020.