Special Fx Fireworks Inc.
How we got $2.4M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 47% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SPECIAL FX FIREWORKS INC. this business | $9.0M | — |
| C-H WHOLESALE FIREWORKS Muskogee · 2 employees | $2.6M | 0.3 mi |
| WHEELER SCRAP METALS. INC Muskogee · 17 employees | $15.0M | 1.1 mi |
| BIG TOYS GREEN COUNTRY LLC Muskogee · 6 employees | $7.5M | 3.8 mi |
| SAFETY FIRE EXTINGUISHERS, INC, Muskogee · 2 employees | $1.8M | 3.8 mi |
| THE YAFFE COMPANIES INCORPORATED Muskogee · 400 employees | $509.6M | 4.2 mi |
| BUDGET WRECKER AND RECYCLING LLC Wagoner · 7 employees | $6.5M | 12.1 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $13.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.7M |
| Estimate: the two combined (geometric mean) | $9.0M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $666K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.4M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.3M – $3.3M |
| Revenue range | $6.0M – $10.3M |
| EBITDA range | $438K – $759K |
| Industry (NAICS) | Toy and hobby goods and supplies merchant wholesalers (423920) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Bank of Oklahoma PPP 2020 | All 137 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $49K | 11 |
About Special Fx Fireworks Inc.
Special Fx Fireworks Inc. is a toy and hobby goods and supplies merchant wholesalers company in Muskogee, Oklahoma. Its estimated annual revenue is about $9.0M, with roughly $666K of EBITDA. It has about 11 employees. Its estimated business value is $2.4M (likely range $1.3M–$3.3M).
Common questions
- Who owns Special Fx Fireworks Inc.?
- The owner of Special Fx Fireworks Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Special Fx Fireworks Inc. make?
- SeeBITDA estimates Special Fx Fireworks Inc.'s annual revenue at about $9.0M (likely between $6.0M and $10.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Special Fx Fireworks Inc. worth?
- About $2.4M, roughly 3.6× its estimated EBITDA of $666K, typical for a toy and hobby goods and supplies merchant wholesalers company its size. Likely range: $1.3M–$3.3M.
- How many employees does Special Fx Fireworks Inc. have?
- About 11, as reported on its PPP loan.