Spencer's Custom Cabinets, Inc.
How we got $194K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SPENCER'S CUSTOM CABINETS, INC. this business | $728K | — |
| CRAWFORD CABINETRY & CONSTRUCTION INC Tahlequah · 4 employees | $1.0M | 16.6 mi |
| SANDSTAR CUSTOM CABINETS LLC Welling · 4 employees | $997K | 20.2 mi |
| THE ROTH COMPANY INC Muskogee · 6 employees | $1.2M | 25.4 mi |
| TRINITY WOODWORKS INC Muskogee · 8 employees | $1.5M | 25.9 mi |
| THREE RIVER CUSTOM CABINETS Muskogee · 7 employees | $1.3M | 26.4 mi |
| ANNA COMPANY CUSTOM CABINETS, LLC Muskogee · 9 employees | $2.0M | 29.8 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $842K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $484K |
| Estimate: the two combined (geometric mean) | $728K |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $75K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $194K |
| Multiple for this size and industry | 2.6× |
| Value range | $102K – $266K |
| Revenue range | $479K – $830K |
| EBITDA range | $49K – $85K |
| Industry (NAICS) | Wood Kitchen Cabinet and Countertop Manufacturing (337110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $18K | 4 |
About Spencer's Custom Cabinets, Inc.
Spencer's Custom Cabinets, Inc. is a wood kitchen cabinet and countertop manufacturing company in Peggs, Oklahoma. Its estimated annual revenue is about $728K, with roughly $75K of EBITDA. It has about 4 employees. Its estimated business value is $194K (likely range $102K–$266K).
Common questions
- Who owns Spencer's Custom Cabinets, Inc.?
- The owner of Spencer's Custom Cabinets, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Spencer's Custom Cabinets, Inc. make?
- SeeBITDA estimates Spencer's Custom Cabinets, Inc.'s annual revenue at about $728K (likely between $479K and $830K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Spencer's Custom Cabinets, Inc. worth?
- About $194K, roughly 2.6× its estimated EBITDA of $75K, typical for a wood kitchen cabinet and countertop manufacturing company its size. Likely range: $102K–$266K.
- How many employees does Spencer's Custom Cabinets, Inc. have?
- About 4, as reported on its PPP loan.