SeeBITDAOklahoma

Spiral of Life

All Other Personal Services
  • 24 KIMBERWICK CIR, Edmond, OK
Estimated valueMedium confidence
$207K
$109Klikely range$284K
About 2.1× its yearly profit, typical for a company this size in its industry.
Revenue
$429K
a year
Profit (EBITDA)
$99K
23% of revenue
Employees
2
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $207K

Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.

2 employees × $244K each$489K
PPP payroll ÷ payroll's usual share of revenue$290K
Shown toward the top of its range×1.14
Revenue$429K
× 23% profit margin$99K
× 2.1 sale multiple = value$207K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 43% since 2020
$0$119K$239K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
SPIRAL OF LIFE
this business
$429K$99K—
PUPPY PAWS SALON AND SPA, INC
Edmond · 45 employees
$4.5M$725K1.0 mi
Bark N Buff Pet Salon
Edmond
$753K$173K1.6 mi
THE PAWPARAZZI LOUNGE
Edmond · 12 employees
$894K$176K1.6 mi
Greatest American Dog Trainers
Edmond
$753K$173K1.6 mi
Golden Poodle Grooming
Edmond
$753K$173K1.6 mi
GADT, LLC
Edmond · 1 employees
$151K$35K2.1 mi

The full calculation

Employees reported to the SBA2
Revenue from headcount (employees × revenue per employee for companies this size)$489K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$290K
Estimate: the two combined (geometric mean)$429K
EBITDA margin (industry, adjusted for size)23%
EBITDA = revenue × margin$99K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$207K
Multiple for this size and industry2.1×
Value range$109K – $284K
Revenue range$282K – $489K
EBITDA range$65K – $113K
Industry (NAICS)All Other Personal Services (812990)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingBank of America, National AssociationPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Bank of America, National Association
PPP 2020
All 1,034 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
5/13/2020first$8K—2Bank of America, National Association

About Spiral of Life

Spiral of Life is an all other personal services company in Edmond, Oklahoma. Its estimated annual revenue is about $429K, with roughly $99K of EBITDA. It has about 2 employees. Its estimated business value is $207K (likely range $109K–$284K).

Common questions

Who owns Spiral of Life?
The owner of Spiral of Life isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Spiral of Life make?
SeeBITDA estimates Spiral of Life's annual revenue at about $429K (likely between $282K and $489K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Spiral of Life worth?
About $207K, roughly 2.1× its estimated EBITDA of $99K, typical for a all other personal services company its size. Likely range: $109K–$284K.
How many employees does Spiral of Life have?
About 2, as reported on its PPP loan.