Spiral5 Media LLC
How we got $325K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 28% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SPIRAL5 MEDIA LLC this business | $559K | — |
| JOHN HOFFORD Tulsa · 1 employees | $706K | 0.2 mi |
| SIXPR LLC Tulsa · 3 employees | $1.2M | 0.4 mi |
| ORGANI LLC Tulsa · 4 employees | $1.2M | 0.4 mi |
| LITTLEFIELD, INC Tulsa · 23 employees | $11.7M | 1.0 mi |
| NICHOLS GROUP PR-ADMINISTRATION, LLC Tulsa · 40 employees | $18.7M | 1.1 mi |
| RESOLUTE PR LLC Tulsa · 7 employees | $2.2M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $430K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $558K |
| Estimate: the two combined (geometric mean) | $559K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $130K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $325K |
| Multiple for this size and industry | 2.5× |
| Value range | $171K – $444K |
| Revenue range | $368K – $637K |
| EBITDA range | $85K – $148K |
| Industry (NAICS) | Public relations agencies (541820) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCitizens BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Citizens Bank PPP 2020 | All 22 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/3/2020 | first | $20K | 1 |
About Spiral5 Media LLC
Spiral5 Media LLC is a marketing & advertising company in Tulsa, Oklahoma. Its estimated annual revenue is about $559K, with roughly $130K of EBITDA. It has about 1 employees. Its estimated business value is $325K (likely range $171K–$444K).
Common questions
- Who owns Spiral5 Media LLC?
- The owner of Spiral5 Media LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Spiral5 Media LLC make?
- SeeBITDA estimates Spiral5 Media LLC's annual revenue at about $559K (likely between $368K and $637K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Spiral5 Media LLC worth?
- About $325K, roughly 2.5× its estimated EBITDA of $130K, typical for a marketing & advertising company its size. Likely range: $171K–$444K.
- How many employees does Spiral5 Media LLC have?
- About 1, as reported on its PPP loan.