Spirit Etc Athletics LLC
How we got $133K
Based on 1 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 8% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SPIRIT ETC ATHLETICS LLC this business | $540K | — |
| THE NATIVE HIPPY, LLC Lawton · 1 employees | $333K | 9.6 mi |
| BRIMS AND ACCESSORIES LLC Lawton · 1 employees | $334K | 10.2 mi |
| SPIRIT ETC. ATHLETICS, LLC. Lawton · 1 employees | $540K | 10.7 mi |
| THE HAYLOFT BOUTIQUE, INC Lawton · 8 employees | $4.0M | 11.6 mi |
| EDWARD & CON CLOTHIERS, INC. Lawton · 4 employees | $2.8M | 13.0 mi |
| EDWARD & SON CLOTHIERS INC. Lawton · 4 employees | $2.8M | 13.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $540K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $66K |
| Cross-check: revenue implied by PPP payroll | $81K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $133K |
| Multiple for this size and industry | 2× |
| Value range | $63K – $189K |
| Revenue range | $320K – $639K |
| EBITDA range | $39K – $79K |
| Industry (NAICS) | Retail Trade (448190) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSovereign BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Sovereign Bank PPP 2021 | All 304 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/10/2021 | second | $1K | 1 |
About Spirit Etc Athletics LLC
Spirit Etc Athletics LLC is a retail trade company in Cache, Oklahoma. Its estimated annual revenue is about $540K, with roughly $66K of EBITDA. It has about 1 employees. Its estimated business value is $133K (likely range $63K–$189K).
Common questions
- Who owns Spirit Etc Athletics LLC?
- The owner of Spirit Etc Athletics LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Spirit Etc Athletics LLC make?
- SeeBITDA estimates Spirit Etc Athletics LLC's annual revenue at about $540K (likely between $320K and $639K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Spirit Etc Athletics LLC worth?
- About $133K, roughly 2× its estimated EBITDA of $66K, typical for a retail trade company its size. Likely range: $63K–$189K.
- How many employees does Spirit Etc Athletics LLC have?
- About 1, as reported on its PPP loan.