SeeBITDAOklahoma

Spirit House Yoga LLC

All Other Personal Services
  • 240 NW 35th St, Oklahoma City, OK
  • Since 2004
Estimated valueLow confidence
$844K
$400Klikely range$1.2M
About 2.6× its yearly profit, typical for a company this size in its industry.
Revenue
$1.8M
a year
Profit (EBITDA)
$325K
18% of revenue
Employees
13
reported in 2020
Martha McQuaid
Owner · source
Unlikely to sell soon
Contact

How we got $844K

Based on 13 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.

13 employees × $119K each$1.5M
Shown toward the top of its range×1.18
Revenue$1.8M
× 18% profit margin$325K
× 2.6 sale multiple = value$844K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Unlikely to sell soon

  • In business 22 years (since 2004)

From public records and the company's website, not a statement that it's for sale.

What they do

Spirit House Yoga is a yoga studio in Oklahoma City, OK that says yoga is for all ages, all sizes, and all levels of ability. It offers walk-in classes and private sessions.

Products & services
All Levels YogaMorning BasicsGentle Somatic YogaChair YogaPrivate yoga sessionsGift cardsThai Yoga Bodywork5 Class Package10 Class Package
Markets served
all agesall sizesall levels of ability
Service area
Oklahoma City, OK

From the company's website. Industry: All Other Personal Services.

Estimated value over time

▲ 43% since 2020
$0$485K$971K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
SPIRIT HOUSE YOGA LLC
this business
$1.8M$325K—
Four Paws Grooming and Boarding
Oklahoma City
$753K$173K0.1 mi
BEYOND ROPES LLC
Oklahoma City · 1 employees
$289K$67K0.2 mi
INTERIOR CONCEPTS BY GENIA STENSETH
Oklahoma City · 1 employees
$208K$48K0.3 mi
TOM HOCH INTERIOR DESIGNS INC
Oklahoma City · 35 employees
$7.8M$1.1M0.4 mi
Doggie Depot OKC
Oklahoma City
$753K$173K0.4 mi
STARLIGHT STUDIOS INC
Oklahoma City · 1 employees
$224K$52K0.5 mi

The full calculation

Employees reported to the SBA13
Industry revenue per employee$134K
Revenue = employees × revenue per employee$1.8M
EBITDA margin (industry, adjusted for size)18%
EBITDA = revenue × margin$325K
Cross-check: revenue implied by PPP payroll$182K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$844K
Multiple for this size and industry2.6×
Value range$400K – $1.2M
Revenue range$1.1M – $2.2M
EBITDA range$192K – $384K
Industry (NAICS)All Other Personal Services (812990)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Founded 2004 by Ted Cox and Martha McQuaid

Leadership

  • TC
    Ted Cox
    Owner · Company website · source
  • HE
    Holly Ely
    Instructor · Company website · source
  • JE
    Jackie Ellis
    Instructor · Company website · source
  • RY
    Rachel Yates
    Instructor · Company website · source
  • AR
    Angela Rose
    Instructor · Company website · source

Advisors

  • BankingThe Citizens Bank of EdmondPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

The Citizens Bank of Edmond
PPP 2020, PPP 2021
All 502 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/28/2020first$7K$7K13The Citizens Bank of Edmond
1/25/2021second$7K$7K1The Citizens Bank of Edmond

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Spirit House Yoga LLC

Spirit House Yoga LLC is an all other personal services company in Oklahoma City, Oklahoma, in business since 2004. It is owned by Martha McQuaid. Its estimated annual revenue is about $1.8M, with roughly $325K of EBITDA. It has about 13 employees. Its estimated business value is $844K (likely range $400K–$1.2M).

Common questions

Who owns Spirit House Yoga LLC?
Spirit House Yoga LLC is owned by Martha McQuaid, according to public sources such as the company's website or filings.
How much revenue does Spirit House Yoga LLC make?
SeeBITDA estimates Spirit House Yoga LLC's annual revenue at about $1.8M (likely between $1.1M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Spirit House Yoga LLC worth?
About $844K, roughly 2.6× its estimated EBITDA of $325K, typical for a all other personal services company its size. Likely range: $400K–$1.2M.
How many employees does Spirit House Yoga LLC have?
About 13, as reported on its PPP loan.
When was Spirit House Yoga LLC founded?
Spirit House Yoga LLC has been in business since 2004.