SeeBITDAOklahoma

Spoon Drug, Inc

  • 540 Plaza Ct, Sand Springs, OK
  • 2 locations
  • Since 1999
Estimated valueMedium confidence
$2.9M
$1.5Mlikely range$4.0M
About 3× its yearly profit, typical for a company this size in its industry.
Revenue
$14.6M
a year
Profit (EBITDA)
$973K
7% of revenue
Employees
23
reported in 2020
Josh Pritchard
Co-owner and manager · source
Unlikely to sell soon

How we got $2.9M

Based on its 23 employees and its payroll, both reported for PPP in 2020 and brought up to date.

23 employees × $510K each$11.7M
PPP payroll ÷ payroll's usual share of revenue$14.0M
Shown toward the top of its range×1.14
Revenue$14.6M
× 7% profit margin$973K
× 3 sale multiple = value$2.9M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named
2 locations found

Signs of a sale Unlikely to sell soon

  • In business 27 years (since 1999)
  • Family in the business (Brent Pritchard, Co-owner and manager)

From public records and the company's website, not a statement that it's for sale.

What they do

Spoon Drug is a locally owned pharmacy in Sand Springs, Oklahoma, with Plaza Court and South locations, offering prescriptions, durable medical equipment, compounding, immunizations and home delivery.

Products & services
PharmacyGift ShopMedication AdherenceDurable Medical Equipment (DME)Medication Therapy ManagementTravel VaccinationsCompoundingImmunizationsHome DeliveryErectile DysfunctionPet Care
Service area
Sand Springs

From the company's website. Industry: Pharmacies.

Estimated value over time

▲ 24% since 2020
$0$1.7M$3.4M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
SPOON DRUG, INC
this business
$14.6M$973K—
TRIBEX LTC, LLC
Sand Springs · 32 employees
$19.2M$1.2M0.7 mi
SUCCESS VISION EXPRESS OF SAND SPRINGS, LLC
Sand Springs · 7 employees
$2.5M$208K1.0 mi
BASQUEZ INC
Tulsa · 2 employees
$1.7M$142K3.8 mi
QUALITY FIRST PHARMACY
Tulsa · 35 employees
$17.4M$1.1M7.1 mi
DOLCE SALON, LLC
Tulsa · 1 employees
$597K$55K7.3 mi
TULSA HILLS PHARMACY LLC
Tulsa · 9 employees
$5.5M$416K7.6 mi

The full calculation

Employees reported to the SBA23
Revenue from headcount (employees × revenue per employee for companies this size)$11.7M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$14.0M
Estimate: the two combined (geometric mean)$14.6M
EBITDA margin (industry, adjusted for size)7%
EBITDA = revenue × margin$973K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.9M
Multiple for this size and industry3×
Value range$1.5M – $4.0M
Revenue range$9.6M – $16.7M
EBITDA range$640K – $1.1M
Industry (NAICS)Retail Trade (446110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Leadership

  • BP
    Brent Pritchard
    Co-owner and manager · Company website · source
  • BC
    Brock Chance
    Pharmacist · Company website · source
  • ML
    Matt Lee
    Pharmacist · Company website · source

Advisors

  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/7/2020first$239K$241K23BancFirst

2 locations

540 Plaza CtSand SpringsThis listing
540 Plaza CtSand SpringsView

Revenue, profit and value are for the whole company.

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Spoon Drug, Inc

Spoon Drug, Inc is a pharmacies company in Sand Springs, Oklahoma, in business since 1999. It is owned by Josh Pritchard (Co-owner and manager). Its estimated annual revenue is about $14.6M, with roughly $973K of EBITDA. It has about 23 employees. Its estimated business value is $2.9M (likely range $1.5M–$4.0M). It has 2 locations.

Common questions

Who owns Spoon Drug, Inc?
Spoon Drug, Inc is owned by Josh Pritchard (Co-owner and manager), according to public sources such as the company's website or filings.
How much revenue does Spoon Drug, Inc make?
SeeBITDA estimates Spoon Drug, Inc's annual revenue at about $14.6M (likely between $9.6M and $16.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Spoon Drug, Inc worth?
About $2.9M, roughly 3× its estimated EBITDA of $973K, typical for a pharmacies company its size. Likely range: $1.5M–$4.0M.
How many employees does Spoon Drug, Inc have?
About 23, as reported on its PPP loan.
When was Spoon Drug, Inc founded?
Spoon Drug, Inc has been in business since 1999.