Sports and Wellness
How we got $436K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 90% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SPORTS AND WELLNESS this business | $811K | — |
| DOUGLAS B PEARSON INC Pryor · 3 employees | $882K | 0.1 mi |
| Dr. Pearson Pryor Vision Source Pryor | $1.0M | 0.1 mi |
| HOWELL FAMILY EYE CARE, INC Pryor · 6 employees | $1.3M | 0.1 mi |
| Sixkiller Arthur DC Pryor | $1.0M | 0.3 mi |
| eyedeal.vision Pryor | $1.0M | 0.3 mi |
| Claremore-pryor Eye Clinic Pryor | $1.0M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $956K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $529K |
| Estimate: the two combined (geometric mean) | $811K |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $175K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $436K |
| Multiple for this size and industry | 2.5× |
| Value range | $230K – $597K |
| Revenue range | $533K – $924K |
| EBITDA range | $115K – $199K |
| Industry (NAICS) | Offices of All Other Miscellaneous Health Practitioners (621399) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPlainsCapital BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| PlainsCapital Bank PPP 2021 | All 4 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/20/2021 | second | $17K | 4 |
About Sports and Wellness
Sports and Wellness is an offices of all other miscellaneous health practitioners company in Pryor, Oklahoma. Its estimated annual revenue is about $811K, with roughly $175K of EBITDA. It has about 4 employees. Its estimated business value is $436K (likely range $230K–$597K).
Common questions
- Who owns Sports and Wellness?
- The owner of Sports and Wellness isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sports and Wellness make?
- SeeBITDA estimates Sports and Wellness's annual revenue at about $811K (likely between $533K and $924K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sports and Wellness worth?
- About $436K, roughly 2.5× its estimated EBITDA of $175K, typical for a offices of all other miscellaneous health practitioners company its size. Likely range: $230K–$597K.
- How many employees does Sports and Wellness have?
- About 4, as reported on its PPP loan.