Sports Boards Designs
How we got $191K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 59% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SPORTS BOARDS DESIGNS this business | $750K | — |
| JAMES E WADLEY Stillwater · 1 employees | $750K | 0.1 mi |
| TRIBE IGNITE LLC Stillwater · 1 employees | $409K | 6.0 mi |
| MAKING NEW DREAMS LLC Morrison · 1 employees | $780K | 8.5 mi |
| BROKEN SKULL BOUTIQUE LLC Morrison · 1 employees | $566K | 11.7 mi |
| KEVIN RIVERA Mulhall · 2 employees | $1.3M | 20.0 mi |
| SOUTHERN PLAINS AG-CO LLC Maramec · 1 employees | $566K | 21.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $478K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $905K |
| Estimate: the two combined (geometric mean) | $750K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $95K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $191K |
| Multiple for this size and industry | 2× |
| Value range | $100K – $261K |
| Revenue range | $493K – $855K |
| EBITDA range | $63K – $109K |
| Industry (NAICS) | Retail Trade (454390) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $11K | 1 |
About Sports Boards Designs
Sports Boards Designs is a retail trade company in Stillwater, Oklahoma. Its estimated annual revenue is about $750K, with roughly $95K of EBITDA. It has about 1 employees. Its estimated business value is $191K (likely range $100K–$261K).
Common questions
- Who owns Sports Boards Designs?
- The owner of Sports Boards Designs isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sports Boards Designs make?
- SeeBITDA estimates Sports Boards Designs's annual revenue at about $750K (likely between $493K and $855K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sports Boards Designs worth?
- About $191K, roughly 2× its estimated EBITDA of $95K, typical for a retail trade company its size. Likely range: $100K–$261K.
- How many employees does Sports Boards Designs have?
- About 1, as reported on its PPP loan.