Spray's Jewelry & Gifts Inc
How we got $312K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 10% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SPRAY'S JEWELRY & GIFTS INC this business | $1.5M | — |
| B.R.T., INC. Ponca City · 3 employees | $1.4M | 1.4 mi |
| YOUNGER INVESTMENTS, L.L.C. Ponca City · 4 employees | $1.3M | 2.5 mi |
| B. JACKSON DIAMOND JEWELERS, INC Stillwater · 6 employees | $3.0M | 39.8 mi |
| PHILIP MIRIAM JEWELRY INC Stillwater · 6 employees | $2.4M | 40.7 mi |
| PHILLIP MIRIAM JEWELRY, INC Stillwater · 6 employees | $2.4M | 40.7 mi |
| J&J ELMORE ENTERPRISES Waukomis · 2 employees | $829K | 48.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $156K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $312K |
| Multiple for this size and industry | 2× |
| Value range | $164K – $427K |
| Revenue range | $978K – $1.7M |
| EBITDA range | $103K – $178K |
| Industry (NAICS) | Retail Trade (448310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2021 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/25/2021 | first | $13K | 3 |
| 4/9/2021 | second | $16K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Spray's Jewelry & Gifts Inc
Spray's Jewelry & Gifts Inc is a retail trade company in Ponca City, Oklahoma, in business since 2023. Its estimated annual revenue is about $1.5M, with roughly $156K of EBITDA. It has about 3 employees. Its estimated business value is $312K (likely range $164K–$427K).
Common questions
- Who owns Spray's Jewelry & Gifts Inc?
- The owner of Spray's Jewelry & Gifts Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Spray's Jewelry & Gifts Inc make?
- SeeBITDA estimates Spray's Jewelry & Gifts Inc's annual revenue at about $1.5M (likely between $978K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Spray's Jewelry & Gifts Inc worth?
- About $312K, roughly 2× its estimated EBITDA of $156K, typical for a retail trade company its size. Likely range: $164K–$427K.
- How many employees does Spray's Jewelry & Gifts Inc have?
- About 3, as reported on its PPP loan.
- When was Spray's Jewelry & Gifts Inc founded?
- Spray's Jewelry & Gifts Inc has been in business since 2023.