Sroufe Farm Inc
How we got $192K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SROUFE FARM INC this business | $385K | — |
| D T POULTRY LLC Colcord · 1 employees | $486K | 1.4 mi |
| K & C LEE FARM Jay · 2 employees | $887K | 7.5 mi |
| NOBLIN FARMS INC. Watts · 1 employees | $640K | 12.3 mi |
| NEW MOON FARM, LLC Watts · 2 employees | $859K | 13.4 mi |
| NEW SUNRISE FARM LLC Watts · 3 employees | $1.9M | 13.5 mi |
| HOLLY FARMS, LLC Jay · 17 employees | $7.2M | 16.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $210K |
| Estimate: the two combined (geometric mean) | $385K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $77K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $192K |
| Multiple for this size and industry | 2.5× |
| Value range | $101K – $263K |
| Revenue range | $253K – $438K |
| EBITDA range | $51K – $88K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112320) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGrand Savings BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Savings Bank PPP 2021 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/13/2021 | first | $3K | 1 |
About Sroufe Farm Inc
Sroufe Farm Inc is an agriculture, forestry, fishing company in Colcord, Oklahoma. Its estimated annual revenue is about $385K, with roughly $77K of EBITDA. It has about 1 employees. Its estimated business value is $192K (likely range $101K–$263K).
Common questions
- Who owns Sroufe Farm Inc?
- The owner of Sroufe Farm Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sroufe Farm Inc make?
- SeeBITDA estimates Sroufe Farm Inc's annual revenue at about $385K (likely between $253K and $438K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sroufe Farm Inc worth?
- About $192K, roughly 2.5× its estimated EBITDA of $77K, typical for a agriculture, forestry, fishing company its size. Likely range: $101K–$263K.
- How many employees does Sroufe Farm Inc have?
- About 1, as reported on its PPP loan.