Stacy Gym Group LLC DBA Pride Fitness
How we got $140K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STACY GYM GROUP LLC DBA PRIDE FITNESS this business | $258K | — |
| STACY GYM GROUP, LLC Blanchard · 1 employees | $168K | 0.0 mi |
| Blanchard Fitness Blanchard | $793K | 0.1 mi |
| Lion's Den Blanchard | $793K | 0.1 mi |
| Munoz MMA Academy Blanchard | $793K | 0.2 mi |
| Coop's Performance Gym LLC Blanchard | $793K | 0.2 mi |
| Blanchard School of Dance Blanchard | $793K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $215K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $238K |
| Estimate: the two combined (geometric mean) | $258K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $61K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $140K |
| Multiple for this size and industry | 2.3× |
| Value range | $74K – $191K |
| Revenue range | $169K – $294K |
| EBITDA range | $40K – $69K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/23/2021 | second | $8K | 2 |
About Stacy Gym Group LLC DBA Pride Fitness
Stacy Gym Group LLC DBA Pride Fitness is a gyms & fitness company in Blanchard, Oklahoma. Its estimated annual revenue is about $258K, with roughly $61K of EBITDA. It has about 2 employees. Its estimated business value is $140K (likely range $74K–$191K).
Common questions
- Who owns Stacy Gym Group LLC DBA Pride Fitness?
- The owner of Stacy Gym Group LLC DBA Pride Fitness isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stacy Gym Group LLC DBA Pride Fitness make?
- SeeBITDA estimates Stacy Gym Group LLC DBA Pride Fitness's annual revenue at about $258K (likely between $169K and $294K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stacy Gym Group LLC DBA Pride Fitness worth?
- About $140K, roughly 2.3× its estimated EBITDA of $61K, typical for a gyms & fitness company its size. Likely range: $74K–$191K.
- How many employees does Stacy Gym Group LLC DBA Pride Fitness have?
- About 2, as reported on its PPP loan.