Stan-Mel Industries, Incorporated
How we got $19.5M
Based on its 45 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STAN-MEL INDUSTRIES, INCORPORATED this business | $35.7M | — |
| Sue's Custom T's and More Pocola | $951K | 2.6 mi |
| GREEN COUNTRY STONE, INC. Cameron · 26 employees | $6.6M | 6.4 mi |
| Dunn's Eastern Oklahoma Embroidery Cameron | $951K | 8.8 mi |
| SS Design Company Roland | $1.9M | 10.3 mi |
| Green Country Trophy & Screen Printing Poteau | $951K | 17.5 mi |
| Diva Signs & Creative Studio Poteau | $951K | 17.6 mi |
The full calculation
| Employees reported to the SBA | 45 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $32.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $29.9M |
| Estimate: the two combined (geometric mean) | $35.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $3.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $19.5M |
| Multiple for this size and industry | 5.5× |
| Value range | $10.3M – $26.7M |
| Revenue range | $23.5M – $40.7M |
| EBITDA range | $2.3M – $4.0M |
| Industry (NAICS) | Corrugated and Solid Fiber Box Manufacturing (322211) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank of Fort SmithPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank of Fort Smith PPP 2020 | All 252 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $439K | 45 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Stan-Mel Industries, Incorporated
Stan-Mel Industries, Incorporated is a corrugated and solid fiber box manufacturing company in Pocola, Oklahoma. It is owned by STAN GARNER. Its estimated annual revenue is about $35.7M, with roughly $3.5M of EBITDA. It has about 45 employees. Its estimated business value is $19.5M (likely range $10.3M–$26.7M).
Common questions
- Who owns Stan-Mel Industries, Incorporated?
- Stan-Mel Industries, Incorporated is owned by STAN GARNER, according to public sources such as the company's website or filings.
- How much revenue does Stan-Mel Industries, Incorporated make?
- SeeBITDA estimates Stan-Mel Industries, Incorporated's annual revenue at about $35.7M (likely between $23.5M and $40.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stan-Mel Industries, Incorporated worth?
- About $19.5M, roughly 5.5× its estimated EBITDA of $3.5M, typical for a corrugated and solid fiber box manufacturing company its size. Likely range: $10.3M–$26.7M.
- How many employees does Stan-Mel Industries, Incorporated have?
- About 45, as reported on its PPP loan.