Stephanie Brooke LLC
How we got $456K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STEPHANIE BROOKE LLC this business | $609K | — |
| METRO OKC PROPERTY ACQUISITIONS LLC Norman · 1 employees | $837K | 0.3 mi |
| SPM REALTY, INC. Norman · 2 employees | $861K | 0.4 mi |
| Fulton Worster Group Norman | $966K | 0.5 mi |
| SILVER CRICKET COMPANIES LLC Norman · 1 employees | $780K | 0.5 mi |
| Bargain Homes OKC Norman | $966K | 0.5 mi |
| CENTURY 21 Judge Fite Company Norman | $3.9M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $468K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $609K |
| Estimate: the two combined (geometric mean) | $609K |
| EBITDA margin (industry, adjusted for size) | 37% |
| EBITDA = revenue × margin | $228K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $456K |
| Multiple for this size and industry | 2× |
| Value range | $240K – $624K |
| Revenue range | $400K – $694K |
| EBITDA range | $150K – $260K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Citizens State Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens State Bank and Trust Company PPP 2020, PPP 2021 | View → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $11K | 1 |
| 3/10/2021 | second | $21K | 1 |
About Stephanie Brooke LLC
Stephanie Brooke LLC is an offices of real estate agents and brokers company in Norman, Oklahoma. Its estimated annual revenue is about $609K, with roughly $228K of EBITDA. It has about 1 employees. Its estimated business value is $456K (likely range $240K–$624K).
Common questions
- Who owns Stephanie Brooke LLC?
- The owner of Stephanie Brooke LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stephanie Brooke LLC make?
- SeeBITDA estimates Stephanie Brooke LLC's annual revenue at about $609K (likely between $400K and $694K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stephanie Brooke LLC worth?
- About $456K, roughly 2× its estimated EBITDA of $228K, typical for a offices of real estate agents and brokers company its size. Likely range: $240K–$624K.
- How many employees does Stephanie Brooke LLC have?
- About 1, as reported on its PPP loan.