Stephen Phillips Soccer LLC
How we got $183K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STEPHEN PHILLIPS SOCCER LLC this business | $315K | — |
| BADURA EQUINE LLC Edmond · 2 employees | $693K | 0.7 mi |
| SIGN LANGUAGE RESOURCE SERVICES, INC. Edmond · 9 employees | $2.5M | 0.8 mi |
| MOFFATT-MATTHEWS INC Edmond · 2 employees | $977K | 1.3 mi |
| FIRSTLIGHT ANALYTICS Edmond · 2 employees | $692K | 1.4 mi |
| WHITE OAKS VETERINARY CLINIC Edmond · 14 employees | $3.0M | 1.7 mi |
| Sooner Animal Hospital Edmond | $1.2M | 1.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $413K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $184K |
| Estimate: the two combined (geometric mean) | $315K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $73K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $183K |
| Multiple for this size and industry | 2.5× |
| Value range | $96K – $250K |
| Revenue range | $207K – $359K |
| EBITDA range | $48K – $83K |
| Industry (NAICS) | All Other Professional, Scientific, and Technical Services (541990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingKirkpatrick BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Kirkpatrick Bank PPP 2020 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $5K | 1 |
About Stephen Phillips Soccer LLC
Stephen Phillips Soccer LLC is an all other professional, scientific, and technical services company in Edmond, Oklahoma. Its estimated annual revenue is about $315K, with roughly $73K of EBITDA. It has about 1 employees. Its estimated business value is $183K (likely range $96K–$250K).
Common questions
- Who owns Stephen Phillips Soccer LLC?
- The owner of Stephen Phillips Soccer LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stephen Phillips Soccer LLC make?
- SeeBITDA estimates Stephen Phillips Soccer LLC's annual revenue at about $315K (likely between $207K and $359K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stephen Phillips Soccer LLC worth?
- About $183K, roughly 2.5× its estimated EBITDA of $73K, typical for a all other professional, scientific, and technical services company its size. Likely range: $96K–$250K.
- How many employees does Stephen Phillips Soccer LLC have?
- About 1, as reported on its PPP loan.