Stephenson Agency LLC
How we got $722K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STEPHENSON AGENCY LLC this business | $734K | — |
| MICHAEL STEPHENS INSURANCE AGENCY INC. Kingfisher · 2 employees | $419K | 0.0 mi |
| JOSH FIELDS AGENCY LLC Kingfisher · 8 employees | $1.4M | 0.3 mi |
| Josh Fields - State Farm Insurance Agent Kingfisher | $806K | 1.7 mi |
| Shelter Insurance Kingfisher | $806K | 2.0 mi |
| CHEAP BROTHERS INSURANCE AGENCY INC Kingfisher · 6 employees | $1.6M | 2.0 mi |
| DELVIN JECH AGENCY, INC Kingfisher · 3 employees | $787K | 2.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $415K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $998K |
| Estimate: the two combined (geometric mean) | $734K |
| EBITDA margin (industry, adjusted for size) | 33% |
| EBITDA = revenue × margin | $241K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $722K |
| Multiple for this size and industry | 3× |
| Value range | $380K – $988K |
| Revenue range | $483K – $837K |
| EBITDA range | $158K – $274K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSNB Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| SNB Bank, National Association PPP 2021 | All 56 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/16/2021 | second | $34K | 2 |
About Stephenson Agency LLC
Stephenson Agency LLC is an insurance agencies company in Kingfisher, Oklahoma. Its estimated annual revenue is about $734K, with roughly $241K of EBITDA. It has about 2 employees. Its estimated business value is $722K (likely range $380K–$988K).
Common questions
- Who owns Stephenson Agency LLC?
- The owner of Stephenson Agency LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stephenson Agency LLC make?
- SeeBITDA estimates Stephenson Agency LLC's annual revenue at about $734K (likely between $483K and $837K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stephenson Agency LLC worth?
- About $722K, roughly 3× its estimated EBITDA of $241K, typical for a insurance agencies company its size. Likely range: $380K–$988K.
- How many employees does Stephenson Agency LLC have?
- About 2, as reported on its PPP loan.