Stephenson Agency LLC
How we got $1.1M
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STEPHENSON AGENCY LLC this business | $964K | — |
| STEPHENSON BAGGS & GUTHRIE LLC Woodward · 8 employees | $1.6M | 0.0 mi |
| STEPHENSON BENEFIT SERVICES INC Woodward · 6 employees | $1.4M | 0.0 mi |
| Kaleb Roach Farmers Insurance Agency Woodward | $806K | 0.0 mi |
| Stephenson Insurance Center Woodward | $1.6M | 0.0 mi |
| Inszone Insurance Services Woodward | $4.8M | 0.0 mi |
| GWAINE MATHEWS AGENCY LLC Woodward · 7 employees | $1.4M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $886K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $807K |
| Estimate: the two combined (geometric mean) | $964K |
| EBITDA margin (industry, adjusted for size) | 33% |
| EBITDA = revenue × margin | $316K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3.6× |
| Value range | $599K – $1.6M |
| Revenue range | $634K – $1.1M |
| EBITDA range | $208K – $361K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSNB Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| SNB Bank, National Association PPP 2020 | All 56 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $35K | 5 |
About Stephenson Agency LLC
Stephenson Agency LLC is an insurance agencies company in Woodward, Oklahoma. Its estimated annual revenue is about $964K, with roughly $316K of EBITDA. It has about 5 employees. Its estimated business value is $1.1M (likely range $599K–$1.6M).
Common questions
- Who owns Stephenson Agency LLC?
- The owner of Stephenson Agency LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stephenson Agency LLC make?
- SeeBITDA estimates Stephenson Agency LLC's annual revenue at about $964K (likely between $634K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stephenson Agency LLC worth?
- About $1.1M, roughly 3.6× its estimated EBITDA of $316K, typical for a insurance agencies company its size. Likely range: $599K–$1.6M.
- How many employees does Stephenson Agency LLC have?
- About 5, as reported on its PPP loan.