Stephenson Spray Foam & Coatings, Inc.
How we got $200K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STEPHENSON SPRAY FOAM & COATINGS, INC. this business | $701K | — |
| RHODES QUALITY CONSTRUCTION LLC Custer City · 1 employees | $303K | 22.4 mi |
| CLINT'S CARPET & TILE SERVICE LLC. Foss · 2 employees | $527K | 24.2 mi |
| TREY ARNEY CONSTRUCTION LLC Clinton · 2 employees | $430K | 30.1 mi |
| ANDREWS PROFESSIONAL COATINGS, LLC Woodward · 1 employees | $457K | 32.5 mi |
| THE WERKS FLOORS & MORE, LLC Weatherford · 1 employees | $407K | 34.9 mi |
| POP & SONS INSULATION LLC Weatherford · 17 employees | $8.1M | 35.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $955K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $396K |
| Estimate: the two combined (geometric mean) | $701K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $105K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $200K |
| Multiple for this size and industry | 1.9× |
| Value range | $105K – $274K |
| Revenue range | $461K – $800K |
| EBITDA range | $69K – $120K |
| Industry (NAICS) | Drywall and Insulation Contractors (238310) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020, PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $7K | 2 |
| 1/26/2021 | second | $6K | 2 |
About Stephenson Spray Foam & Coatings, Inc.
Stephenson Spray Foam & Coatings, Inc. is a drywall & insulation company in Camargo, Oklahoma. Its estimated annual revenue is about $701K, with roughly $105K of EBITDA. It has about 2 employees. Its estimated business value is $200K (likely range $105K–$274K).
Common questions
- Who owns Stephenson Spray Foam & Coatings, Inc.?
- The owner of Stephenson Spray Foam & Coatings, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stephenson Spray Foam & Coatings, Inc. make?
- SeeBITDA estimates Stephenson Spray Foam & Coatings, Inc.'s annual revenue at about $701K (likely between $461K and $800K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stephenson Spray Foam & Coatings, Inc. worth?
- About $200K, roughly 1.9× its estimated EBITDA of $105K, typical for a drywall & insulation company its size. Likely range: $105K–$274K.
- How many employees does Stephenson Spray Foam & Coatings, Inc. have?
- About 2, as reported on its PPP loan.