Steven M Ellis LLC
How we got $255K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STEVEN M ELLIS LLC this business | $378K | — |
| CLEMENTS FINANCAIL & CONSULTING INC Frederick · 3 employees | $657K | 0.4 mi |
| CLEMENTS FINANCIAL & CONSULTING, INC Frederick · 3 employees | $607K | 0.4 mi |
| SOUTHWEST TAX & BOOKKEEPING INC Altus · 2 employees | $443K | 24.7 mi |
| Rebecca L. Warren, Certified Public Accountant Altus | $736K | 25.3 mi |
| JAMES C MAHAN, CPA Altus · 4 employees | $848K | 25.3 mi |
| Pay My People Altus | $736K | 26.0 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $493K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $223K |
| Estimate: the two combined (geometric mean) | $378K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $88K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $255K |
| Multiple for this size and industry | 2.9× |
| Value range | $134K – $349K |
| Revenue range | $249K – $431K |
| EBITDA range | $58K – $100K |
| Industry (NAICS) | Other Accounting Services (541219) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $9K | 3 |
| 4/17/2021 | second | $11K | 2 |
About Steven M Ellis LLC
Steven M Ellis LLC is an accounting & tax company in Frederick, Oklahoma. Its estimated annual revenue is about $378K, with roughly $88K of EBITDA. It has about 3 employees. Its estimated business value is $255K (likely range $134K–$349K).
Common questions
- Who owns Steven M Ellis LLC?
- The owner of Steven M Ellis LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Steven M Ellis LLC make?
- SeeBITDA estimates Steven M Ellis LLC's annual revenue at about $378K (likely between $249K and $431K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Steven M Ellis LLC worth?
- About $255K, roughly 2.9× its estimated EBITDA of $88K, typical for a accounting & tax company its size. Likely range: $134K–$349K.
- How many employees does Steven M Ellis LLC have?
- About 3, as reported on its PPP loan.