Stevens & Son, LLC
How we got $150K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STEVENS & SON, LLC this business | $276K | — |
| Yellow Rose Firing Range Altus | $793K | 0.0 mi |
| Movin With Melissa Altus | $793K | 0.1 mi |
| Evolved Fitness LLC Altus | $793K | 0.2 mi |
| Stand Strong Fitness Center Altus | $793K | 0.2 mi |
| Mad Dawg Athletics Altus | $793K | 0.2 mi |
| Shape Up Altus Altus | $793K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $372K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $158K |
| Estimate: the two combined (geometric mean) | $276K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $65K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $150K |
| Multiple for this size and industry | 2.3× |
| Value range | $79K – $205K |
| Revenue range | $182K – $315K |
| EBITDA range | $43K – $74K |
| Industry (NAICS) | All Other Amusement and Recreation Industries (713990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRed River FCUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Red River FCU PPP 2020 | All 37 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $4K | 2 |
About Stevens & Son, LLC
Stevens & Son, LLC is an all other amusement and recreation industries company in Altus, Oklahoma. Its estimated annual revenue is about $276K, with roughly $65K of EBITDA. It has about 2 employees. Its estimated business value is $150K (likely range $79K–$205K).
Common questions
- Who owns Stevens & Son, LLC?
- The owner of Stevens & Son, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stevens & Son, LLC make?
- SeeBITDA estimates Stevens & Son, LLC's annual revenue at about $276K (likely between $182K and $315K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stevens & Son, LLC worth?
- About $150K, roughly 2.3× its estimated EBITDA of $65K, typical for a all other amusement and recreation industries company its size. Likely range: $79K–$205K.
- How many employees does Stevens & Son, LLC have?
- About 2, as reported on its PPP loan.