Stewart Excavation LLC
How we got $1.5M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STEWART EXCAVATION LLC this business | $4.3M | — |
| YOUNG CONTRACTING, LLC Oklahoma City · 15 employees | $8.3M | 5.3 mi |
| CALIBRATION STATION LLC Edmond · 4 employees | $3.2M | 7.1 mi |
| FAITH FIVE STAR CONSTRUCTION, INC. Guthrie · 6 employees | $3.1M | 8.4 mi |
| ARC ENGINEERING CONSULTANTS LLC Edmond · 2 employees | $1.2M | 11.9 mi |
| ROSS ENGINEERING LLC Oklahoma City · 10 employees | $7.8M | 13.1 mi |
| UNIVERSAL UTILITY TRENCHING, LLC Luther · 19 employees | $6.4M | 13.2 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.7M |
| Estimate: the two combined (geometric mean) | $4.3M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $520K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 2.8× |
| Value range | $766K – $2.0M |
| Revenue range | $2.9M – $5.0M |
| EBITDA range | $342K – $593K |
| Industry (NAICS) | Other Heavy and Civil Engineering Construction (237990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank and Trust CoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020, PPP 2021 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $93K | 9 |
| 2/6/2021 | second | $95K | 8 |
About Stewart Excavation LLC
Stewart Excavation LLC is an other heavy and civil engineering construction company in Edmond, Oklahoma. Its estimated annual revenue is about $4.3M, with roughly $520K of EBITDA. It has about 9 employees. Its estimated business value is $1.5M (likely range $766K–$2.0M).
Common questions
- Who owns Stewart Excavation LLC?
- The owner of Stewart Excavation LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stewart Excavation LLC make?
- SeeBITDA estimates Stewart Excavation LLC's annual revenue at about $4.3M (likely between $2.9M and $5.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stewart Excavation LLC worth?
- About $1.5M, roughly 2.8× its estimated EBITDA of $520K, typical for a other heavy and civil engineering construction company its size. Likely range: $766K–$2.0M.
- How many employees does Stewart Excavation LLC have?
- About 9, as reported on its PPP loan.