Stillwater Automotive, Inc
- Tylar CallahamOwner · Company website
- Melissa ChildsService Writer & Customer Service Specialist · Company website
How we got $708K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Likely to sell
- In business 38 years (since 1988)
- Founder still runs it after 38 years
- No family successor named on its website
From public records and the company's website, not a statement that it's for sale.
What they do
Stillwater Automotive Service performs repair and maintenance work on domestic vehicles and Asian imports from its shop at 1821 S. Perkins Rd. in Stillwater, OK. It emphasizes long-lasting one-on-one customer relationships.
From the company's website. Industry: Auto repair.
Customers & suppliers
Suppliers & brands
- BG · brand it sells or installs
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STILLWATER AUTOMOTIVE, INC this business | $2.1M | — |
| Downtown Towing Stillwater | $1.4M | 0.2 mi |
| Okie Motors Stillwater | $1.4M | 0.2 mi |
| Intoxalock Ignition Interlock Stillwater | $1.4M | 0.2 mi |
| Phil's Restaurant Repair Llc Stillwater | $1.4M | 0.4 mi |
| Ray's Detail Stillwater | $1.4M | 0.4 mi |
| Mouch Auto Stillwater | $1.4M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $262K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $708K |
| Multiple for this size and industry | 2.7× |
| Value range | $373K – $969K |
| Revenue range | $1.4M – $2.4M |
| EBITDA range | $173K – $299K |
| Industry (NAICS) | General Automotive Repair (811111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $66K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Stillwater Automotive, Inc
Stillwater Automotive, Inc is an auto repair company in Stillwater, Oklahoma, in business since 1988. It is owned by Lonnie Daugherty. Its estimated annual revenue is about $2.1M, with roughly $262K of EBITDA. It has about 8 employees. Its estimated business value is $708K (likely range $373K–$969K).
Common questions
- Who owns Stillwater Automotive, Inc?
- Stillwater Automotive, Inc is owned by Lonnie Daugherty, according to public sources such as the company's website or filings.
- How much revenue does Stillwater Automotive, Inc make?
- SeeBITDA estimates Stillwater Automotive, Inc's annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stillwater Automotive, Inc worth?
- About $708K, roughly 2.7× its estimated EBITDA of $262K, typical for a auto repair company its size. Likely range: $373K–$969K.
- How many employees does Stillwater Automotive, Inc have?
- About 8, as reported on its PPP loan.
- When was Stillwater Automotive, Inc founded?
- Stillwater Automotive, Inc has been in business since 1988.
- Is Stillwater Automotive, Inc for sale?
- There's no public listing, but it shows signs that often come before a sale: in business 38 years (since 1988); founder still runs it after 38 years; no family successor named on its website.