Stillwater Commercial Glass, LLC
How we got $178K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 10% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STILLWATER COMMERCIAL GLASS, LLC this business | $624K | — |
| BEDLAM FOUNDATION & CONCRETE LIFTING, LLC Stillwater · 14 employees | $5.6M | 1.8 mi |
| Oliver Roofing Stillwater | $2.2M | 2.3 mi |
| ROOFING SERVICES CO INC Stillwater · 4 employees | $2.4M | 3.1 mi |
| KERNS READY MIXED CONCRETE INC. Stillwater · 19 employees | $7.4M | 3.7 mi |
| Watertite Roofing and Sheet Metal LLC. Stillwater | $2.2M | 3.8 mi |
| Reroof America Stillwater | $2.2M | 3.9 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $509K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $589K |
| Estimate: the two combined (geometric mean) | $624K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $94K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $178K |
| Multiple for this size and industry | 1.9× |
| Value range | $94K – $244K |
| Revenue range | $410K – $711K |
| EBITDA range | $62K – $107K |
| Industry (NAICS) | Glass and Glazing Contractors (238150) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Bank National Association PPP 2020, PPP 2021 | All 161 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $21K | 2 |
| 3/16/2021 | second | $20K | 2 |
About Stillwater Commercial Glass, LLC
Stillwater Commercial Glass, LLC is a glass and glazing contractors company in Stillwater, Oklahoma. Its estimated annual revenue is about $624K, with roughly $94K of EBITDA. It has about 2 employees. Its estimated business value is $178K (likely range $94K–$244K).
Common questions
- Who owns Stillwater Commercial Glass, LLC?
- The owner of Stillwater Commercial Glass, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stillwater Commercial Glass, LLC make?
- SeeBITDA estimates Stillwater Commercial Glass, LLC's annual revenue at about $624K (likely between $410K and $711K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stillwater Commercial Glass, LLC worth?
- About $178K, roughly 1.9× its estimated EBITDA of $94K, typical for a glass and glazing contractors company its size. Likely range: $94K–$244K.
- How many employees does Stillwater Commercial Glass, LLC have?
- About 2, as reported on its PPP loan.