Stillwater Dental Associates
How we got $2.8M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 23% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 13 | $2.1M |
| 2020 | Form 5500 | 14 | $2.2M |
| 2021 | Form 5500 | 15 | $2.4M |
| 2022 | Form 5500 | 16 | $2.5M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Signs of a sale Likely to sell
- In business 48 years (since 1978)
- Founder still runs it after 48 years
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STILLWATER DENTAL ASSOCIATES this business | $3.2M | — |
| ROBERT L MOORE DDS INC. Stillwater · 4 employees | $1.4M | 0.3 mi |
| SCHUESSLER ORTHODONTICS PC Stillwater · 12 employees | $2.4M | 0.3 mi |
| ROSE ROCK FAMILY DENTISTRY, PLLC Stillwater · 6 employees | $1.6M | 0.4 mi |
| Sara Bassett Dds Stillwater | $1.9M | 0.4 mi |
| Alan Plaxico Dds Stillwater | $1.9M | 0.4 mi |
| Smile Studio - Stillwater Stillwater | $1.9M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $3.2M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $615K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.8M |
| Multiple for this size and industry | 4.5× |
| Value range | $1.5M – $3.8M |
| Revenue range | $2.1M – $3.6M |
| EBITDA range | $405K – $701K |
| Industry (NAICS) | Offices of Dentists (621210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“Our Stillwater family dentistry was opened in 1978 at the location of Dr. Jungers’ childhood dentist on Washington Street, which is also known by many as the “Strip” and home of the infamous Streaker’s Nights held in the 1970’s!”
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020, PPP 2021 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $131K | 13 |
| 1/17/2021 | second | $131K | 13 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Stillwater Dental Associates
Stillwater Dental Associates is a dentists company in Stillwater, Oklahoma, in business since 1978. It is owned by Dr. Zach McNickle (Founder). Its estimated annual revenue is about $3.2M, with roughly $615K of EBITDA. It has about 16 employees. Its estimated business value is $2.8M (likely range $1.5M–$3.8M).
Common questions
- Who owns Stillwater Dental Associates?
- Stillwater Dental Associates is owned by Dr. Zach McNickle (Founder), according to public sources such as the company's website or filings.
- How much revenue does Stillwater Dental Associates make?
- SeeBITDA estimates Stillwater Dental Associates's annual revenue at about $3.2M (likely between $2.1M and $3.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stillwater Dental Associates worth?
- About $2.8M, roughly 4.5× its estimated EBITDA of $615K, typical for a dentists company its size. Likely range: $1.5M–$3.8M.
- How many employees does Stillwater Dental Associates have?
- About 16, from its 2022 retirement-plan filing.
- When was Stillwater Dental Associates founded?
- Stillwater Dental Associates has been in business since 1978.
- Is Stillwater Dental Associates for sale?
- There's no public listing, but it shows signs that often come before a sale: in business 48 years (since 1978); founder still runs it after 48 years.