Stillwater Donuts, LLC
How we got $237K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STILLWATER DONUTS, LLC this business | $1.2M | — |
| Daylight Donuts Stillwater | $1.7M | 0.0 mi |
| Sonic Drive In Stillwater | $1.7M | 0.1 mi |
| Ron's Hamburgers and Chili Stillwater | $1.7M | 0.1 mi |
| Del Rancho Stillwater | $1.7M | 0.1 mi |
| CHILI TIME INC. Stillwater · 14 employees | $1.2M | 0.1 mi |
| CHEROKEE STRIP BARBEQUE COMPANY Stillwater · 6 employees | $812K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $132K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $237K |
| Multiple for this size and industry | 1.8× |
| Value range | $125K – $324K |
| Revenue range | $792K – $1.4M |
| EBITDA range | $87K – $150K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $36K | 12 |
About Stillwater Donuts, LLC
Stillwater Donuts, LLC is a restaurants company in Stillwater, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $132K of EBITDA. It has about 12 employees. Its estimated business value is $237K (likely range $125K–$324K).
Common questions
- Who owns Stillwater Donuts, LLC?
- The owner of Stillwater Donuts, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stillwater Donuts, LLC make?
- SeeBITDA estimates Stillwater Donuts, LLC's annual revenue at about $1.2M (likely between $792K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stillwater Donuts, LLC worth?
- About $237K, roughly 1.8× its estimated EBITDA of $132K, typical for a restaurants company its size. Likely range: $125K–$324K.
- How many employees does Stillwater Donuts, LLC have?
- About 12, as reported on its PPP loan.