Stillwater Equine Veterinary Services, PLLC
How we got $1.2M
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Stillwater Equine Veterinary Services, PLLC is an equine veterinary practice in Stillwater, Oklahoma, offering mobile farm calls, a hospital, 24/7 emergency service, reproductive services and stallion services for horse owners.
From the company's website. Industry: Veterinarians.
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STILLWATER EQUINE VETERINARY SERVICES, PLLC this business | $2.3M | — |
| CIMARRON LAND CONSULTING LLC Stillwater · 1 employees | $432K | 2.9 mi |
| Dr. Amy Storm DVM Stillwater | $1.2M | 3.7 mi |
| CIMARRON ANIMAL CLINIC, L.L.C. Stillwater · 12 employees | $1.7M | 3.7 mi |
| KLG ENTERPRISES, LLC Stillwater · 35 employees | $12.3M | 4.1 mi |
| STOVER & ASSOCIATES, INC Stillwater · 72 employees | $20.8M | 5.5 mi |
| Trinity Internal Medicine Referral Center Stillwater | $1.2M | 5.8 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $412K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 3× |
| Value range | $651K – $1.7M |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $271K – $470K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- DSDelaney SturtzTop Hand (manages mares during breeding season) · Company website · source
- KLKatie LeshDVM · Company website · source
- JSJacque SchadelRVT · Company website · source
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $67K | 15 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Stillwater Equine Veterinary Services, PLLC
Stillwater Equine Veterinary Services, PLLC is a veterinarians company in Stillwater, Oklahoma, in business since 2018. Its estimated annual revenue is about $2.3M, with roughly $412K of EBITDA. It has about 15 employees. Its estimated business value is $1.2M (likely range $651K–$1.7M).
Common questions
- Who owns Stillwater Equine Veterinary Services, PLLC?
- The owner of Stillwater Equine Veterinary Services, PLLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stillwater Equine Veterinary Services, PLLC make?
- SeeBITDA estimates Stillwater Equine Veterinary Services, PLLC's annual revenue at about $2.3M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stillwater Equine Veterinary Services, PLLC worth?
- About $1.2M, roughly 3× its estimated EBITDA of $412K, typical for a veterinarians company its size. Likely range: $651K–$1.7M.
- How many employees does Stillwater Equine Veterinary Services, PLLC have?
- About 15, as reported on its PPP loan.
- When was Stillwater Equine Veterinary Services, PLLC founded?
- Stillwater Equine Veterinary Services, PLLC has been in business since 2018.