SeeBITDAOklahoma

Stillwater Family Care, LLC

  • 1921 W 6th, Suite A, Stillwater, OK
  • Since 2002
Estimated valueMedium confidence
$2.5M
$1.3Mlikely range$3.4M
About 4.1× its yearly profit, typical for a company this size in its industry.
Revenue
$3.1M
a year
Profit (EBITDA)
$609K
19% of revenue
Employees
13
reported in 2020
Owner not found yet
We haven't found the owner in public records
Unlikely to sell soon

How we got $2.5M

Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.

13 employees × $262K each$3.4M
PPP payroll ÷ payroll's usual share of revenue$2.2M
Shown toward the top of its range×1.14
Revenue$3.1M
× 19% profit margin$609K
× 4.1 sale multiple = value$2.5M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Signs of a sale Unlikely to sell soon

  • In business 24 years (since 2002)

From public records and the company's website, not a statement that it's for sale.

What they do

Stillwater Family Care is a physician practice in Stillwater, Oklahoma that offers same day appointments and provides quality healthcare in a respectful and timely manner.

Products & services
same day appointmentspatient educationfree health tips
Service area
Stillwater, Oklahoma

From the company's website. Industry: Doctors & clinics.

Estimated value over time

▲ 23% since 2020
$0$1.4M$2.9M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
STILLWATER FAMILY CARE, LLC
this business
$3.1M$609K—
COLBI SMITHTON,DO, PC
Stillwater · 2 employees
$963K$207K0.0 mi
CORBY SMITHTON, DO, PC
Stillwater · 2 employees
$1.1M$231K0.0 mi
FRANK J. EVANS, D.O., P.C.
Stillwater · 3 employees
$1.4M$303K0.0 mi
GARRICK SHRECK DO PC
Stillwater · 2 employees
$1.0M$223K0.0 mi
KELSEY SMITH MD PC
Stillwater · 2 employees
$1.1M$230K0.0 mi
Kevin L. Oltmanns
Stillwater
$1.5M$326K0.1 mi

The full calculation

Employees reported to the SBA13
Revenue from headcount (employees × revenue per employee for companies this size)$3.4M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$2.2M
Estimate: the two combined (geometric mean)$3.1M
EBITDA margin (industry, adjusted for size)19%
EBITDA = revenue × margin$609K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.5M
Multiple for this size and industry4.1×
Value range$1.3M – $3.4M
Revenue range$2.1M – $3.6M
EBITDA range$400K – $694K
Industry (NAICS)Offices of Physicians (except Mental Health Specialists) (621111)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Leadership

  • SH
    Stephanie Hindman, CPc, cpm
    Practice Director · Company website · source
  • BD
    Beth Dobbins
    In-house Billing Manager · Company website · source

Advisors

  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/13/2020first$118K$119K13BancFirst

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Stillwater Family Care, LLC

Stillwater Family Care, LLC is a doctors & clinics company in Stillwater, Oklahoma, in business since 2002. Its estimated annual revenue is about $3.1M, with roughly $609K of EBITDA. It has about 13 employees. Its estimated business value is $2.5M (likely range $1.3M–$3.4M).

Common questions

Who owns Stillwater Family Care, LLC?
The owner of Stillwater Family Care, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Stillwater Family Care, LLC make?
SeeBITDA estimates Stillwater Family Care, LLC's annual revenue at about $3.1M (likely between $2.1M and $3.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Stillwater Family Care, LLC worth?
About $2.5M, roughly 4.1× its estimated EBITDA of $609K, typical for a doctors & clinics company its size. Likely range: $1.3M–$3.4M.
How many employees does Stillwater Family Care, LLC have?
About 13, as reported on its PPP loan.
When was Stillwater Family Care, LLC founded?
Stillwater Family Care, LLC has been in business since 2002.