Stillwater Photo Inc.
How we got $5.2M
Based on 20 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STILLWATER PHOTO INC. this business | $7.0M | — |
| Alva Veterinary Clinic Alva | $1.2M | 1.1 mi |
| RIDGEVIEW VETERINARY HOSPITAL Alva · 4 employees | $911K | 1.9 mi |
| KAYLEE OHM Alva · 1 employees | $382K | 3.1 mi |
| SALT PLAINS VETERINARY SERVICE Cherokee · 4 employees | $1.1M | 17.1 mi |
| Double T Veterinary Clinic Cherokee | $1.2M | 18.4 mi |
| Zook Veterinary Services Waynoka | $1.2M | 19.1 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Industry revenue per employee | $217K |
| Revenue = employees × revenue per employee | $7.0M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $1.2M |
| Cross-check: revenue implied by PPP payroll | $1.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.2M |
| Multiple for this size and industry | 4.5× |
| Value range | $2.4M – $7.3M |
| Revenue range | $4.2M – $8.3M |
| EBITDA range | $680K – $1.4M |
| Industry (NAICS) | All Other Professional, Scientific, and Technical Services (541990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAlva State Bank & Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Alva State Bank & Trust Company PPP 2020 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $63K | 20 |
About Stillwater Photo Inc.
Stillwater Photo Inc. is an all other professional, scientific, and technical services company in Alva, Oklahoma. Its estimated annual revenue is about $7.0M, with roughly $1.2M of EBITDA. It has about 20 employees. Its estimated business value is $5.2M (likely range $2.4M–$7.3M).
Common questions
- Who owns Stillwater Photo Inc.?
- The owner of Stillwater Photo Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stillwater Photo Inc. make?
- SeeBITDA estimates Stillwater Photo Inc.'s annual revenue at about $7.0M (likely between $4.2M and $8.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stillwater Photo Inc. worth?
- About $5.2M, roughly 4.5× its estimated EBITDA of $1.2M, typical for a all other professional, scientific, and technical services company its size. Likely range: $2.4M–$7.3M.
- How many employees does Stillwater Photo Inc. have?
- About 20, as reported on its PPP loan.