Stillwater Wings LLC
How we got $835K
Based on its 52 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 23% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STILLWATER WINGS LLC this business | $4.4M | — |
| CONWAY WILD WINGS LLC Oklahoma City · 59 employees | $4.3M | 0.0 mi |
| JONESBORO WINGS LLC Oklahoma City · 79 employees | $6.0M | 0.0 mi |
| Sonic Drive In Oklahoma City | $1.7M | 0.1 mi |
| DSS Final Mile Oklahoma City | $1.7M | 0.2 mi |
| Laredo Taco Company Oklahoma City | $1.7M | 0.5 mi |
| The Factory Energy and Nutrition Oklahoma City | $1.7M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 52 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.5M |
| Estimate: the two combined (geometric mean) | $4.4M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $398K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $835K |
| Multiple for this size and industry | 2.1× |
| Value range | $440K – $1.1M |
| Revenue range | $2.9M – $5.0M |
| EBITDA range | $262K – $454K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2021 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/8/2021 | second | $170K | 52 |
About Stillwater Wings LLC
Stillwater Wings LLC is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $4.4M, with roughly $398K of EBITDA. It has about 52 employees. Its estimated business value is $835K (likely range $440K–$1.1M).
Common questions
- Who owns Stillwater Wings LLC?
- The owner of Stillwater Wings LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stillwater Wings LLC make?
- SeeBITDA estimates Stillwater Wings LLC's annual revenue at about $4.4M (likely between $2.9M and $5.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stillwater Wings LLC worth?
- About $835K, roughly 2.1× its estimated EBITDA of $398K, typical for a restaurants company its size. Likely range: $440K–$1.1M.
- How many employees does Stillwater Wings LLC have?
- About 52, as reported on its PPP loan.