Stitch Cafe West Village, LLC
How we got $309K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Stitch Cafe is a counter-service café in the West Village district of downtown Oklahoma City, serving bold coffee, fresh juices, brunch cocktails and food daily from 7am to 3pm.
From the company's website. Industry: Restaurants.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STITCH CAFE WEST VILLAGE, LLC this business | $1.7M | — |
| Sun Cattle Co. Oklahoma City | $1.7M | 0.1 mi |
| Sonic Drive In Oklahoma City | $1.7M | 0.1 mi |
| Mary Eddy's Italian Grill Oklahoma City | $1.7M | 0.1 mi |
| Mary Eddy's Dining Room Oklahoma City | $1.7M | 0.1 mi |
| SMC CONSULTING ENGINEERS, PC Oklahoma City · 16 employees | $1.7M | 0.1 mi |
| SHANGHAI EXPRESS Oklahoma City · 3 employees | $327K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $172K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $309K |
| Multiple for this size and industry | 1.8× |
| Value range | $163K – $423K |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $113K – $196K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020, PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $81K | 12 |
| 1/23/2021 | second | $113K | 12 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Stitch Cafe West Village, LLC
Stitch Cafe West Village, LLC is a restaurants company in Oklahoma City, Oklahoma, in business since 2018. Its estimated annual revenue is about $1.7M, with roughly $172K of EBITDA. It has about 12 employees. Its estimated business value is $309K (likely range $163K–$423K).
Common questions
- Who owns Stitch Cafe West Village, LLC?
- The owner of Stitch Cafe West Village, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stitch Cafe West Village, LLC make?
- SeeBITDA estimates Stitch Cafe West Village, LLC's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stitch Cafe West Village, LLC worth?
- About $309K, roughly 1.8× its estimated EBITDA of $172K, typical for a restaurants company its size. Likely range: $163K–$423K.
- How many employees does Stitch Cafe West Village, LLC have?
- About 12, as reported on its PPP loan.
- When was Stitch Cafe West Village, LLC founded?
- Stitch Cafe West Village, LLC has been in business since 2018.