Stitch Designs, Inc.
How we got $333K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STITCH DESIGNS, INC. this business | $1.5M | — |
| COACH B TENNIS LLC Yukon · 1 employees | $650K | 0.7 mi |
| OKLAHOMA STRINGS VIOLIN SHOP LLC Bethany · 2 employees | $1.3M | 5.8 mi |
| STEVE EVANS INC Mustang · 1 employees | $644K | 7.4 mi |
| BIKE ONE Oklahoma City · 10 employees | $5.5M | 7.7 mi |
| OKC FORECHECK LLC Oklahoma City · 2 employees | $624K | 8.5 mi |
| OKLAHOMA SPORTING SUPPLIES INC. Oklahoma City · 67 employees | $32.0M | 8.5 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $166K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $333K |
| Multiple for this size and industry | 2× |
| Value range | $175K – $455K |
| Revenue range | $985K – $1.7M |
| EBITDA range | $109K – $190K |
| Industry (NAICS) | Retail Trade (451130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020, PPP 2021 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $26K | 5 |
| 1/21/2021 | second | $26K | 6 |
About Stitch Designs, Inc.
Stitch Designs, Inc. is a retail trade company in Yukon, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $166K of EBITDA. It has about 6 employees. Its estimated business value is $333K (likely range $175K–$455K).
Common questions
- Who owns Stitch Designs, Inc.?
- The owner of Stitch Designs, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stitch Designs, Inc. make?
- SeeBITDA estimates Stitch Designs, Inc.'s annual revenue at about $1.5M (likely between $985K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stitch Designs, Inc. worth?
- About $333K, roughly 2× its estimated EBITDA of $166K, typical for a retail trade company its size. Likely range: $175K–$455K.
- How many employees does Stitch Designs, Inc. have?
- About 6, as reported on its PPP loan.