Stitchworks Embroidery, Inc.
How we got $228K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STITCHWORKS EMBROIDERY, INC. this business | $830K | — |
| RAINBOW CREATIONS, INC Oklahoma City · 3 employees | $902K | 3.4 mi |
| MCKENZIE & CO LTD Oklahoma City · 2 employees | $798K | 4.0 mi |
| INKLING DESIGN LLC Bethany · 6 employees | $2.3M | 5.5 mi |
| THOMAS DIAMONDS LLC Yukon · 1 employees | $305K | 8.2 mi |
| ECLECTIC T'Z & DEZIGNZ LLC Oklahoma City · 1 employees | $498K | 8.2 mi |
| CALAMITY JANE'S FUNK AND JUNK, INC. Moore · 3 employees | $1.5M | 8.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $882K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $601K |
| Estimate: the two combined (geometric mean) | $830K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $91K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $228K |
| Multiple for this size and industry | 2.5× |
| Value range | $120K – $311K |
| Revenue range | $546K – $947K |
| EBITDA range | $60K – $104K |
| Industry (NAICS) | Apparel Accessories and Other Apparel Manufacturing (315990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $15K | 3 |
| 1/27/2021 | second | $18K | 3 |
About Stitchworks Embroidery, Inc.
Stitchworks Embroidery, Inc. is an apparel accessories and other apparel manufacturing company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $830K, with roughly $91K of EBITDA. It has about 3 employees. Its estimated business value is $228K (likely range $120K–$311K).
Common questions
- Who owns Stitchworks Embroidery, Inc.?
- The owner of Stitchworks Embroidery, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stitchworks Embroidery, Inc. make?
- SeeBITDA estimates Stitchworks Embroidery, Inc.'s annual revenue at about $830K (likely between $546K and $947K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stitchworks Embroidery, Inc. worth?
- About $228K, roughly 2.5× its estimated EBITDA of $91K, typical for a apparel accessories and other apparel manufacturing company its size. Likely range: $120K–$311K.
- How many employees does Stitchworks Embroidery, Inc. have?
- About 3, as reported on its PPP loan.