Stockman's Mill & Grain Co., Inc.
How we got $2.4M
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 19 years (since 2007)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STOCKMAN'S MILL & GRAIN CO., INC. this business | $8.2M | — |
| Swinfords Morrison | $22.5M | 15.1 mi |
| BIG CREEK NURSERY & LANDSCAPE LLC Stillwater · 7 employees | $3.5M | 19.6 mi |
| SAWGRASS EQUIPMENT Stillwater · 6 employees | $2.9M | 23.9 mi |
| GreenLife Planet Cushing | $4.0M | 24.8 mi |
| 360 TURF AND OUTDOOR EQUIPMENT LLC Ponca City · 1 employees | $681K | 30.2 mi |
| MID AMERICA FARM CENTER, INC Bristow · 6 employees | $2.3M | 40.4 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.6M |
| Estimate: the two combined (geometric mean) | $8.2M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $785K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.4M |
| Multiple for this size and industry | 3× |
| Value range | $1.2M – $3.2M |
| Revenue range | $5.4M – $9.4M |
| EBITDA range | $516K – $895K |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGrand Savings BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Savings Bank PPP 2020 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $86K | 16 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Stockman's Mill & Grain Co., Inc.
Stockman's Mill & Grain Co., Inc. is a lawn and garden equipment and supplies retailers company in Pawnee, Oklahoma, in business since 2007. Its estimated annual revenue is about $8.2M, with roughly $785K of EBITDA. It has about 16 employees. Its estimated business value is $2.4M (likely range $1.2M–$3.2M).
Common questions
- Who owns Stockman's Mill & Grain Co., Inc.?
- The owner of Stockman's Mill & Grain Co., Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stockman's Mill & Grain Co., Inc. make?
- SeeBITDA estimates Stockman's Mill & Grain Co., Inc.'s annual revenue at about $8.2M (likely between $5.4M and $9.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stockman's Mill & Grain Co., Inc. worth?
- About $2.4M, roughly 3× its estimated EBITDA of $785K, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $1.2M–$3.2M.
- How many employees does Stockman's Mill & Grain Co., Inc. have?
- About 16, as reported on its PPP loan.
- When was Stockman's Mill & Grain Co., Inc. founded?
- Stockman's Mill & Grain Co., Inc. has been in business since 2007.