Stockmans the Cowboy Store LLC
How we got $325K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 18 years (since 2008)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STOCKMANS THE COWBOY STORE LLC this business | $1.7M | — |
| CRUTCHER'S WESTERN WEAR OF DUNCAN Duncan · 6 employees | $2.0M | 0.7 mi |
| SUMAC TRADING CO., LLC Duncan · 5 employees | $2.5M | 2.2 mi |
| TWO SCRAMBLED EGGS, LLC Marlow · 3 employees | $2.0M | 8.0 mi |
| BABY GLAM & MAMA TOO, LLC Marlow · 2 employees | $536K | 8.0 mi |
| RED DIAMOND FASHIONS Comanche · 5 employees | $1.5M | 13.5 mi |
| CRUTCHER'S FOR THE WEST OF LAWTON Lawton · 5 employees | $1.9M | 24.7 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $163K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $325K |
| Multiple for this size and industry | 2× |
| Value range | $171K – $445K |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $107K – $186K |
| Industry (NAICS) | Retail Trade (448140) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $18K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Stockmans the Cowboy Store LLC
Stockmans the Cowboy Store LLC is a retail trade company in Duncan, Oklahoma, in business since 2008. Its estimated annual revenue is about $1.7M, with roughly $163K of EBITDA. It has about 5 employees. Its estimated business value is $325K (likely range $171K–$445K).
Common questions
- Who owns Stockmans the Cowboy Store LLC?
- The owner of Stockmans the Cowboy Store LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stockmans the Cowboy Store LLC make?
- SeeBITDA estimates Stockmans the Cowboy Store LLC's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stockmans the Cowboy Store LLC worth?
- About $325K, roughly 2× its estimated EBITDA of $163K, typical for a retail trade company its size. Likely range: $171K–$445K.
- How many employees does Stockmans the Cowboy Store LLC have?
- About 5, as reported on its PPP loan.
- When was Stockmans the Cowboy Store LLC founded?
- Stockmans the Cowboy Store LLC has been in business since 2008.