How we got $104K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
STOGIES is a cigar house and cocktail bar in Broken Arrow, OK, described as a place where guests can relax and feel at home, part of Scarpa Restaurant Concepts.
From the company's website. Industry: Restaurants.
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STOGIES, LLC this business | $450K | — |
| GODSPEED HOSPITALITY GROUP LLC Broken Arrow · 34 employees | $3.5M | 0.0 mi |
| Nouveau Chocolates Broken Arrow | $1.7M | 0.0 mi |
| Franklins Pork & Barrel Broken Arrow | $1.7M | 0.0 mi |
| Rustic Chophouse Broken Arrow | $1.7M | 0.0 mi |
| District Burger Broken Arrow | $1.7M | 0.0 mi |
| Fiesta Mambo! Downtown Broken Arrow | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $583K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $267K |
| Estimate: the two combined (geometric mean) | $450K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $58K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $104K |
| Multiple for this size and industry | 1.8× |
| Value range | $55K – $142K |
| Revenue range | $296K – $513K |
| EBITDA range | $38K – $66K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2020, PPP 2021 | All 309 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $6K | 4 |
| 1/19/2021 | second | $8K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Stogies, LLC
Stogies, LLC is a restaurants company in Broken Arrow, Oklahoma, in business since 2014. It is owned by Jason Scarpa (Owner & Managing Partner). Its estimated annual revenue is about $450K, with roughly $58K of EBITDA. It has about 4 employees. Its estimated business value is $104K (likely range $55K–$142K).
Common questions
- Who owns Stogies, LLC?
- Stogies, LLC is owned by Jason Scarpa (Owner & Managing Partner), according to public sources such as the company's website or filings.
- How much revenue does Stogies, LLC make?
- SeeBITDA estimates Stogies, LLC's annual revenue at about $450K (likely between $296K and $513K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stogies, LLC worth?
- About $104K, roughly 1.8× its estimated EBITDA of $58K, typical for a restaurants company its size. Likely range: $55K–$142K.
- How many employees does Stogies, LLC have?
- About 4, as reported on its PPP loan.
- When was Stogies, LLC founded?
- Stogies, LLC has been in business since 2014.