SeeBITDAOklahoma

Stonebridge Acquisition, Inc.

Estimated valueMedium confidence
$33.8M
$17.8Mlikely range$46.2M
About 6.5× its yearly profit, typical for a company this size in its industry.
Revenue
$38.7M
a year
Profit (EBITDA)
$5.2M
13% of revenue
Employees
99
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records
Unlikely to sell soon

How we got $33.8M

Based on its 99 employees and its payroll, both reported for PPP in 2020 and brought up to date.

99 employees × $320K each$31.7M
PPP payroll ÷ payroll's usual share of revenue$36.4M
Shown toward the top of its range×1.14
Revenue$38.7M
× 13% profit margin$5.2M
× 6.5 sale multiple = value$33.8M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2023
No reported financials
No website found
Owner not found

Signs of a sale Unlikely to sell soon

  • Headcount down 74% since 2020 (retirement plan filings)

From public records and the company's website, not a statement that it's for sale.

Estimated value over time

▲ 37% since 2020
$0$19.4M$38.8M20202021202220232026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 84% since 2020
010020020202021202220239916
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan99$23.1M$3.1M
2020Form 550062$14.5M$1.9M
2021Form 550016$3.7M$500K
2022Form 550019$4.4M$594K
2023Form 550016$3.7M$500K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
STONEBRIDGE ACQUISITION, INC.
this business
$38.7M$5.2M—
Momentum3
Tulsa
$1.3M$171K0.5 mi
BFK ENTERPRISE, CO.
Tulsa · 4 employees
$1.7M$301K0.5 mi
MYERS DIGITAL DEVELOPMENT INCORPORATED
Tulsa · 1 employees
$419K$97K0.8 mi
PREFERRED BUSINESS SYSTEMS, LLC AND COPY WORLD BUSINESS SOLU
Tulsa · 36 employees
$7.7M$1.1M0.8 mi
INFORMATION SERVICES INC.
Tulsa · 1 employees
$501K$116K0.9 mi
JMARK - Managed IT Services & IT Support
Tulsa
$2.0M$391K1.2 mi

The full calculation

Employees reported to the SBA99
Revenue from headcount (employees × revenue per employee for companies this size)$31.7M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$36.4M
Estimate: the two combined (geometric mean)$38.7M
EBITDA margin (industry, adjusted for size)13%
EBITDA = revenue × margin$5.2M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$33.8M
Multiple for this size and industry6.5×
Value range$17.8M – $46.2M
Revenue range$25.5M – $44.2M
EBITDA range$3.4M – $5.9M
Industry (NAICS)Custom Computer Programming Services (541511)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • AccountingHogan TaylorAudits its 401(k) plan (2021 filing)
  • BankingCommerce BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Commerce Bank
PPP 2020, PPP 2021
All 113 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/9/2020first$1.9M$1.9M99Commerce Bank
1/27/2021second$1.8M$1.9M62Commerce Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Stonebridge Acquisition, Inc.

Stonebridge Acquisition, Inc. is an it & software company in Tulsa, Oklahoma. Its estimated annual revenue is about $38.7M, with roughly $5.2M of EBITDA. It has about 16 employees. Its estimated business value is $33.8M (likely range $17.8M–$46.2M).

Common questions

Who owns Stonebridge Acquisition, Inc.?
The owner of Stonebridge Acquisition, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Stonebridge Acquisition, Inc. make?
SeeBITDA estimates Stonebridge Acquisition, Inc.'s annual revenue at about $38.7M (likely between $25.5M and $44.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Stonebridge Acquisition, Inc. worth?
About $33.8M, roughly 6.5× its estimated EBITDA of $5.2M, typical for a it & software company its size. Likely range: $17.8M–$46.2M.
How many employees does Stonebridge Acquisition, Inc. have?
About 16, from its 2023 retirement-plan filing.