Stoneworks by Design, LLC
How we got $252K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STONEWORKS BY DESIGN, LLC this business | $1.0M | — |
| DAVIS METAL BUILDINGS Newcastle · 9 employees | $3.2M | 1.3 mi |
| ROUSE CONCRETE CORING LLC Newcastle · 12 employees | $4.1M | 1.4 mi |
| Ferguson Roof System Tuttle | $2.2M | 1.6 mi |
| TRITON FOUNDATION REPAIR LLC Newcastle · 13 employees | $5.2M | 2.5 mi |
| GROUND ZERO ROOFING & CONSTRUCTION CO; LLC Newcastle · 3 employees | $1.8M | 2.5 mi |
| TRINITY RESTORATION AND CONSTRUCTION Newcastle · 2 employees | $809K | 2.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $157K |
| Revenue = employees × revenue per employee | $1.0M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $133K |
| Cross-check: revenue implied by PPP payroll | $281K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $252K |
| Multiple for this size and industry | 1.9× |
| Value range | $119K – $358K |
| Revenue range | $612K – $1.2M |
| EBITDA range | $78K – $157K |
| Industry (NAICS) | Masonry Contractors (238140) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $9K | 3 |
About Stoneworks by Design, LLC
Stoneworks by Design, LLC is a masonry contractors company in Newcastle, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $133K of EBITDA. It has about 3 employees. Its estimated business value is $252K (likely range $119K–$358K).
Common questions
- Who owns Stoneworks by Design, LLC?
- The owner of Stoneworks by Design, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stoneworks by Design, LLC make?
- SeeBITDA estimates Stoneworks by Design, LLC's annual revenue at about $1.0M (likely between $612K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stoneworks by Design, LLC worth?
- About $252K, roughly 1.9× its estimated EBITDA of $133K, typical for a masonry contractors company its size. Likely range: $119K–$358K.
- How many employees does Stoneworks by Design, LLC have?
- About 3, as reported on its PPP loan.