Store No 120 Corpus Christi Texas LLC
How we got $407K
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STORE NO 120 CORPUS CHRISTI TEXAS LLC this business | $2.3M | — |
| COSTLEY ENTERPRISES INC Broken Arrow · 63 employees | $6.2M | 0.0 mi |
| COSTLEY RUSH ENTERPRISES NO 559 MISSION KANSAS LLC Broken Arrow · 10 employees | $1.4M | 0.0 mi |
| COSTLEY RUSH ENTERPRISES NO 901 ARKANSAS LLC Broken Arrow · 4 employees | $690K | 0.0 mi |
| FKR DEVELOPMENT Broken Arrow · 4 employees | $1.1M | 0.0 mi |
| STORE NO 336 CORPUS CHRISTI TEXAS LLC Broken Arrow · 6 employees | $920K | 0.0 mi |
| STORE NO 88 CORPUS CHRISTI TEXAS LLC Broken Arrow · 7 employees | $1.1M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $226K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $407K |
| Multiple for this size and industry | 1.8× |
| Value range | $214K – $556K |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $149K – $258K |
| Industry (NAICS) | Cafeterias, Grill Buffets, and Buffets (722514) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFrost Bank, BancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
| Frost Bank PPP 2020 | All 10 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $64K | 6 |
| 2/8/2021 | second | $90K | 16 |
About Store No 120 Corpus Christi Texas LLC
Store No 120 Corpus Christi Texas LLC is a restaurants company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $226K of EBITDA. It has about 16 employees. Its estimated business value is $407K (likely range $214K–$556K).
Common questions
- Who owns Store No 120 Corpus Christi Texas LLC?
- The owner of Store No 120 Corpus Christi Texas LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Store No 120 Corpus Christi Texas LLC make?
- SeeBITDA estimates Store No 120 Corpus Christi Texas LLC's annual revenue at about $2.3M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Store No 120 Corpus Christi Texas LLC worth?
- About $407K, roughly 1.8× its estimated EBITDA of $226K, typical for a restaurants company its size. Likely range: $214K–$556K.
- How many employees does Store No 120 Corpus Christi Texas LLC have?
- About 16, as reported on its PPP loan.