Stormwalker Ranch Incorporated
How we got $1.1M
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 27 years (since 1999)
From public records and the company's website, not a statement that it's for sale.
What they do
Stormwalker Ranch is a non-profit in Dewey, Oklahoma that uses horses to help people build relationships, develop personal growth skills, and uncover unhealthy patterns. It also offers a rustic rental cottage listed on Airbnb and VRBO.
From the company's website. Industry: Other Individual and Family Services.
Customers & suppliers
Customers
- Rotary Intl. - District 6110 · named on its website
Estimated value over time
▲ 47% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STORMWALKER RANCH INCORPORATED this business | $3.2M | — |
| SAMARITAN COUNSELING & GROWTH Bartlesville · 11 employees | $370K | 7.8 mi |
| FAMILY YMCA OF BARTLESVILLE Bartlesville · 115 employees | $2.3M | 8.0 mi |
| ON THE ROCK MINISTRIES, INC Bartlesville · 13 employees | $754K | 8.1 mi |
| WILSON PSYCHOLOGICAL ASSOCIATES, PLLC Bartlesville · 11 employees | $1.7M | 8.4 mi |
| BOYS AND GIRLS CLUB OF BARTLESVILLE Bartlesville · 26 employees | $1.3M | 8.4 mi |
| WESTSIDE COMMUNITY ASSOCIATION Bartlesville · 6 employees | $78K | 8.6 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $3.2M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $379K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $599K – $1.6M |
| Revenue range | $2.1M – $3.6M |
| EBITDA range | $249K – $432K |
| Industry (NAICS) | Other Individual and Family Services (624190) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRegent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Regent Bank PPP 2020 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $134K | 21 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Stormwalker Ranch Incorporated
Stormwalker Ranch Incorporated is an other individual and family services company in Dewey, Oklahoma, in business since 1999. Its estimated annual revenue is about $3.2M, with roughly $379K of EBITDA. It has about 21 employees. Its estimated business value is $1.1M (likely range $599K–$1.6M).
Common questions
- Who owns Stormwalker Ranch Incorporated?
- The owner of Stormwalker Ranch Incorporated isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stormwalker Ranch Incorporated make?
- SeeBITDA estimates Stormwalker Ranch Incorporated's annual revenue at about $3.2M (likely between $2.1M and $3.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stormwalker Ranch Incorporated worth?
- About $1.1M, roughly 3× its estimated EBITDA of $379K, typical for a other individual and family services company its size. Likely range: $599K–$1.6M.
- How many employees does Stormwalker Ranch Incorporated have?
- About 21, as reported on its PPP loan.
- When was Stormwalker Ranch Incorporated founded?
- Stormwalker Ranch Incorporated has been in business since 1999.