Strayhouse Espresso and Bakery LLC
How we got $113K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 84% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STRAYHOUSE ESPRESSO AND BAKERY LLC this business | $488K | — |
| Strayhouse Kitchen + Coffee Clinton | $1.7M | 0.0 mi |
| Café Clinton / Gift Gallery Clinton | $1.7M | 0.0 mi |
| Route 66 Cafe At The Market Clinton | $1.7M | 0.2 mi |
| Gayla's At the Market Clinton | $1.7M | 0.2 mi |
| LAMBORN LLC Clinton · 12 employees | $989K | 0.2 mi |
| CLINTON SEAFOOD INC Clinton · 9 employees | $1.1M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $404K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $454K |
| Estimate: the two combined (geometric mean) | $488K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $63K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $113K |
| Multiple for this size and industry | 1.8× |
| Value range | $59K – $154K |
| Revenue range | $321K – $557K |
| EBITDA range | $41K – $71K |
| Industry (NAICS) | Snack and Nonalcoholic Beverage Bars (722515) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank360, First Bank and Trust of Memphis, A Division of Bank19PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BANK360 PPP 2020, PPP 2021 | All 61 borrowers → |
| First Bank and Trust of Memphis, A Division of Bank19 7(a) 2021 | View → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $13K | 2 |
| 1/16/2021 | second | $19K | 3 |
Public records
| Jun 2021 | 7(a) | $270K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Strayhouse Espresso and Bakery LLC
Strayhouse Espresso and Bakery LLC is a restaurants company in Clinton, Oklahoma. Its estimated annual revenue is about $488K, with roughly $63K of EBITDA. It has about 3 employees. Its estimated business value is $113K (likely range $59K–$154K).
Common questions
- Who owns Strayhouse Espresso and Bakery LLC?
- The owner of Strayhouse Espresso and Bakery LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Strayhouse Espresso and Bakery LLC make?
- SeeBITDA estimates Strayhouse Espresso and Bakery LLC's annual revenue at about $488K (likely between $321K and $557K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Strayhouse Espresso and Bakery LLC worth?
- About $113K, roughly 1.8× its estimated EBITDA of $63K, typical for a restaurants company its size. Likely range: $59K–$154K.
- How many employees does Strayhouse Espresso and Bakery LLC have?
- About 3, as reported on its PPP loan.