Stroud Rock Cafe, LLC
How we got $290K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STROUD ROCK CAFE, LLC this business | $1.5M | — |
| Chicken Deli Stroud | $1.7M | 0.0 mi |
| Lin Cuisine Stroud | $1.7M | 0.2 mi |
| 918 Bistro & Sports Bar Stroud | $1.7M | 0.2 mi |
| Ruby's Stroud | $1.7M | 0.2 mi |
| Gathering Grounds Coffee Stroud | $1.7M | 0.3 mi |
| Lusetta's Fresh Grub Stroud | $1.7M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $907K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $161K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $290K |
| Multiple for this size and industry | 1.8× |
| Value range | $153K – $397K |
| Revenue range | $970K – $1.7M |
| EBITDA range | $106K – $184K |
| Industry (NAICS) | Cafeterias, Grill Buffets, and Buffets (722514) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $52K | 7 |
| 1/26/2021 | second | $73K | 7 |
About Stroud Rock Cafe, LLC
Stroud Rock Cafe, LLC is a restaurants company in Stroud, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $161K of EBITDA. It has about 7 employees. Its estimated business value is $290K (likely range $153K–$397K).
Common questions
- Who owns Stroud Rock Cafe, LLC?
- The owner of Stroud Rock Cafe, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stroud Rock Cafe, LLC make?
- SeeBITDA estimates Stroud Rock Cafe, LLC's annual revenue at about $1.5M (likely between $970K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stroud Rock Cafe, LLC worth?
- About $290K, roughly 1.8× its estimated EBITDA of $161K, typical for a restaurants company its size. Likely range: $153K–$397K.
- How many employees does Stroud Rock Cafe, LLC have?
- About 7, as reported on its PPP loan.