Stubwire.com Inc
How we got $985K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 25% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 4 | $1.3M |
| 2025 | Form 5500 | 5 | $1.6M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STUBWIRE.COM INC this business | $2.8M | — |
| Reese Agency Oklahoma City | $1.6M | 0.6 mi |
| Pikepass Customer Service Oklahoma City | $1.6M | 1.7 mi |
| Sunshine Travel Vacations Oklahoma City | $1.6M | 2.2 mi |
| Rush My Passport Oklahoma City | $6.3M | 2.6 mi |
| Haus Travel Oklahoma City | $1.6M | 2.6 mi |
| RushMyPassport in FedEx Office Oklahoma City | $15.8M | 2.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $2.8M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $328K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $985K |
| Multiple for this size and industry | 3× |
| Value range | $519K – $1.3M |
| Revenue range | $1.8M – $3.2M |
| EBITDA range | $216K – $375K |
| Industry (NAICS) | All Other Travel Arrangement and Reservation Services (561599) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingJPMorgan Chase Bank, National Association, Citizens Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Citizens Bank and Trust Company of Ardmore PPP 2021 | All 181 borrowers → |
| JPMorgan Chase Bank, National Association PPP 2020 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $46K | 3 |
| 1/16/2021 | second | $38K | 4 |
About Stubwire.com Inc
Stubwire.com Inc is an all other travel arrangement and reservation services company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.8M, with roughly $328K of EBITDA. It has about 5 employees. Its estimated business value is $985K (likely range $519K–$1.3M).
Common questions
- Who owns Stubwire.com Inc?
- The owner of Stubwire.com Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stubwire.com Inc make?
- SeeBITDA estimates Stubwire.com Inc's annual revenue at about $2.8M (likely between $1.8M and $3.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stubwire.com Inc worth?
- About $985K, roughly 3× its estimated EBITDA of $328K, typical for a all other travel arrangement and reservation services company its size. Likely range: $519K–$1.3M.
- How many employees does Stubwire.com Inc have?
- About 5, from its 2025 retirement-plan filing.