Studio Merge LLC
How we got $846K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STUDIO MERGE LLC this business | $1.4M | — |
| höffnerdesignstudio Oklahoma City | $2.0M | 0.1 mi |
| BROWN INTERIORS INC Oklahoma City · 2 employees | $1.1M | 0.2 mi |
| DUSTIN DORR LLC Oklahoma City · 2 employees | $1.4M | 0.5 mi |
| Camp Pixel Oklahoma City | $1.8M | 0.7 mi |
| THOMSON DESIGNS, L.L.P. Oklahoma City · 3 employees | $1.9M | 0.9 mi |
| Welch Creative Services Oklahoma City | $1.0M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $943K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $282K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $846K |
| Multiple for this size and industry | 3× |
| Value range | $445K – $1.2M |
| Revenue range | $936K – $1.6M |
| EBITDA range | $186K – $322K |
| Industry (NAICS) | Interior design services (541410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2021 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2021 | first | $24K | 2 |
About Studio Merge LLC
Studio Merge LLC is an interior design services company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $282K of EBITDA. It has about 2 employees. Its estimated business value is $846K (likely range $445K–$1.2M).
Common questions
- Who owns Studio Merge LLC?
- The owner of Studio Merge LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Studio Merge LLC make?
- SeeBITDA estimates Studio Merge LLC's annual revenue at about $1.4M (likely between $936K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Studio Merge LLC worth?
- About $846K, roughly 3× its estimated EBITDA of $282K, typical for a interior design services company its size. Likely range: $445K–$1.2M.
- How many employees does Studio Merge LLC have?
- About 2, as reported on its PPP loan.