Stw 28 LLC
How we got $171K
Based on 8 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STW 28 LLC this business | $824K | — |
| ZANNOTTI INVESTMENTS, LLC Stillwater · 8 employees | $932K | 0.0 mi |
| Zannotti's Wine Bar Stillwater | $760K | 0.0 mi |
| Finnegan's Pub Stillwater | $760K | 0.0 mi |
| Stag Lounge Stillwater | $760K | 0.0 mi |
| OUTLAWS, LLC Stillwater · 31 employees | $3.1M | 0.6 mi |
| 421 SHOTS, LLC Stillwater · 6 employees | $643K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Industry revenue per employee | $65K |
| Revenue = employees × revenue per employee | $824K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $90K |
| Cross-check: revenue implied by PPP payroll | $36K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $171K |
| Multiple for this size and industry | 1.9× |
| Value range | $81K – $243K |
| Revenue range | $488K – $975K |
| EBITDA range | $53K – $107K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/14/2020 | first | $1K | 8 |
About Stw 28 LLC
Stw 28 LLC is a bars company in Stillwater, Oklahoma. Its estimated annual revenue is about $824K, with roughly $90K of EBITDA. It has about 8 employees. Its estimated business value is $171K (likely range $81K–$243K).
Common questions
- Who owns Stw 28 LLC?
- The owner of Stw 28 LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stw 28 LLC make?
- SeeBITDA estimates Stw 28 LLC's annual revenue at about $824K (likely between $488K and $975K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stw 28 LLC worth?
- About $171K, roughly 1.9× its estimated EBITDA of $90K, typical for a bars company its size. Likely range: $81K–$243K.
- How many employees does Stw 28 LLC have?
- About 8, as reported on its PPP loan.